| 樓價： |
$2,547,000.00 |
|
|
| 首期： |
$764,100.00 |
| |
| 貸款金額： |
$1,782,900.00 |
全期供款共： |
$2,860,287.78 |
| 每月供款額： |
$9,534.29 (4.125厘息計供300期) |
全期利息共： |
$1,077,387.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,273.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$25,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,985.38 |
$15,618.94 |
$12,192.57 |
$10,670.56 |
$8,199.46 |
$6,719.26 |
$5,734.51 |
| 1.500 |
$22,372.06 |
$16,008.93 |
$12,586.47 |
$11,067.23 |
$8,603.30 |
$7,130.46 |
$6,153.15 |
| 2.000 |
$22,763.06 |
$16,405.08 |
$12,988.37 |
$11,473.12 |
$9,019.39 |
$7,556.90 |
$6,589.95 |
| 2.500 |
$23,158.37 |
$16,807.38 |
$13,398.25 |
$11,888.18 |
$9,447.64 |
$7,998.39 |
$7,044.61 |
| 3.000 |
$23,557.99 |
$17,215.82 |
$13,816.07 |
$12,312.38 |
$9,887.92 |
$8,454.71 |
$7,516.78 |
| 3.500 |
$23,961.91 |
$17,630.36 |
$14,241.78 |
$12,745.64 |
$10,340.10 |
$8,925.62 |
$8,006.02 |
| 4.000 |
$24,370.11 |
$18,051.00 |
$14,675.34 |
$13,187.90 |
$10,804.02 |
$9,410.80 |
$8,511.84 |
| 4.125 |
$24,472.83 |
$18,157.10 |
$14,784.95 |
$13,299.86 |
$10,921.82 |
|
$8,640.82 |
| 4.500 |
$24,782.60 |
$18,477.69 |
$15,116.69 |
$13,639.07 |
$11,279.51 |
$9,909.94 |
$9,033.69 |
| 5.000 |
$25,199.35 |
$18,910.42 |
$15,565.78 |
$14,099.06 |
$11,766.35 |
$10,422.66 |
$9,570.99 |
| 5.500 |
$25,620.35 |
$19,349.15 |
$16,022.54 |
$14,567.78 |
$12,264.34 |
$10,948.57 |
$10,123.11 |
| 6.000 |
$26,045.59 |
$19,793.85 |
$16,486.89 |
$15,045.12 |
$12,773.25 |
$11,487.25 |
$10,689.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
