| 樓價： |
$25,660,000.00 |
|
|
| 首期： |
$7,698,000.00 |
| |
| 貸款金額： |
$17,962,000.00 |
全期供款共： |
$28,816,248.29 |
| 每月供款額： |
$96,054.16 (4.125厘息計供300期) |
全期利息共： |
$10,854,248.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,830.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$256,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,090,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$221,493.86 |
$157,354.52 |
$122,835.20 |
$107,501.58 |
$82,606.22 |
$67,693.83 |
$57,772.89 |
| 1.500 |
$225,389.50 |
$161,283.49 |
$126,803.62 |
$111,497.86 |
$86,674.81 |
$71,836.56 |
$61,990.49 |
| 2.000 |
$229,328.67 |
$165,274.57 |
$130,852.64 |
$115,587.03 |
$90,866.76 |
$76,132.72 |
$66,391.05 |
| 2.500 |
$233,311.29 |
$169,327.60 |
$134,981.99 |
$119,768.68 |
$95,181.16 |
$80,580.54 |
$70,971.62 |
| 3.000 |
$237,337.30 |
$173,442.41 |
$139,191.31 |
$124,042.27 |
$99,616.82 |
$85,177.84 |
$75,728.52 |
| 3.500 |
$241,406.60 |
$177,618.80 |
$143,480.18 |
$128,407.20 |
$104,172.36 |
$89,922.01 |
$80,657.41 |
| 4.000 |
$245,519.10 |
$181,856.52 |
$147,848.12 |
$132,862.75 |
$108,846.19 |
$94,810.05 |
$85,753.34 |
| 4.125 |
$246,553.96 |
$182,925.50 |
$148,952.40 |
$133,990.70 |
$110,032.92 |
|
$87,052.78 |
| 4.500 |
$249,674.70 |
$186,155.31 |
$152,294.59 |
$137,408.09 |
$113,636.48 |
$99,838.63 |
$91,010.82 |
| 5.000 |
$253,873.27 |
$190,514.88 |
$156,818.98 |
$142,042.35 |
$118,541.25 |
$105,004.06 |
$96,423.90 |
| 5.500 |
$258,114.71 |
$194,934.90 |
$161,420.63 |
$146,764.53 |
$123,558.32 |
$110,302.40 |
$101,986.26 |
| 6.000 |
$262,398.86 |
$199,415.03 |
$166,098.83 |
$151,573.56 |
$128,685.35 |
$115,729.42 |
$107,691.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
