| 樓價： |
$260,140,000.00 |
|
|
| 首期： |
$78,042,000.00 |
| |
| 貸款金額： |
$182,098,000.00 |
全期供款共： |
$292,137,912.32 |
| 每月供款額： |
$973,793.04 (4.125厘息計供300期) |
全期利息共： |
$110,039,912.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$139,070.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,601,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,055,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,245,495.40 |
$1,595,253.53 |
$1,245,298.14 |
$1,089,846.54 |
$837,458.34 |
$686,277.20 |
$585,699.13 |
| 1.500 |
$2,284,989.28 |
$1,635,085.25 |
$1,285,529.75 |
$1,130,360.63 |
$878,705.54 |
$728,276.05 |
$628,457.00 |
| 2.000 |
$2,324,924.39 |
$1,675,546.59 |
$1,326,578.59 |
$1,171,816.47 |
$921,203.44 |
$771,830.27 |
$673,069.67 |
| 2.500 |
$2,365,300.05 |
$1,716,636.06 |
$1,368,441.75 |
$1,214,209.81 |
$964,942.57 |
$816,922.10 |
$719,507.25 |
| 3.000 |
$2,406,115.52 |
$1,758,351.85 |
$1,411,115.65 |
$1,257,535.36 |
$1,009,911.13 |
$863,529.32 |
$767,732.51 |
| 3.500 |
$2,447,369.92 |
$1,800,691.87 |
$1,454,596.05 |
$1,301,786.81 |
$1,056,095.05 |
$911,625.51 |
$817,701.40 |
| 4.000 |
$2,489,062.30 |
$1,843,653.72 |
$1,498,878.06 |
$1,346,956.92 |
$1,103,478.06 |
$961,180.33 |
$869,363.70 |
| 4.125 |
$2,499,553.70 |
$1,854,491.03 |
$1,510,073.18 |
$1,358,392.04 |
$1,115,509.07 |
|
$882,537.47 |
| 4.500 |
$2,531,191.57 |
$1,887,234.70 |
$1,543,956.17 |
$1,393,037.48 |
$1,152,041.86 |
$1,012,159.83 |
$922,663.82 |
| 5.000 |
$2,573,756.57 |
$1,931,431.82 |
$1,589,824.26 |
$1,440,019.38 |
$1,201,766.20 |
$1,064,526.77 |
$977,541.44 |
| 5.500 |
$2,616,756.03 |
$1,976,241.82 |
$1,636,475.60 |
$1,487,892.63 |
$1,252,629.03 |
$1,118,241.04 |
$1,033,932.42 |
| 6.000 |
$2,660,188.55 |
$2,021,661.14 |
$1,683,902.90 |
$1,536,646.41 |
$1,304,606.63 |
$1,173,259.97 |
$1,091,769.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
