| 樓價： |
$27,258,000.00 |
|
|
| 首期： |
$8,177,400.00 |
| |
| 貸款金額： |
$19,080,600.00 |
全期供款共： |
$30,610,806.54 |
| 每月供款額： |
$102,036.02 (4.125厘息計供300期) |
全期利息共： |
$11,530,206.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,629.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$272,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,158,465.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$235,287.59 |
$167,153.92 |
$130,484.88 |
$114,196.34 |
$87,750.59 |
$71,909.53 |
$61,370.75 |
| 1.500 |
$239,425.84 |
$171,327.57 |
$134,700.43 |
$118,441.49 |
$92,072.56 |
$76,310.25 |
$65,851.01 |
| 2.000 |
$243,610.32 |
$175,567.19 |
$139,001.61 |
$122,785.32 |
$96,525.58 |
$80,873.95 |
$70,525.61 |
| 2.500 |
$247,840.97 |
$179,872.63 |
$143,388.12 |
$127,227.38 |
$101,108.65 |
$85,598.76 |
$75,391.44 |
| 3.000 |
$252,117.69 |
$184,243.69 |
$147,859.58 |
$131,767.12 |
$105,820.55 |
$90,482.36 |
$80,444.58 |
| 3.500 |
$256,440.41 |
$188,680.17 |
$152,415.54 |
$136,403.88 |
$110,659.79 |
$95,521.98 |
$85,680.42 |
| 4.000 |
$260,809.03 |
$193,181.80 |
$157,055.50 |
$141,136.89 |
$115,624.68 |
$100,714.44 |
$91,093.70 |
| 4.125 |
$261,908.34 |
$194,317.35 |
$158,228.55 |
$142,335.09 |
$116,885.32 |
|
$92,474.08 |
| 4.500 |
$265,223.42 |
$197,748.30 |
$161,778.88 |
$145,965.31 |
$120,713.30 |
$106,056.17 |
$96,678.60 |
| 5.000 |
$269,683.47 |
$202,379.37 |
$166,585.03 |
$150,888.17 |
$125,923.51 |
$111,543.29 |
$102,428.79 |
| 5.500 |
$274,189.04 |
$207,074.65 |
$171,473.25 |
$155,904.43 |
$131,253.03 |
$117,171.58 |
$108,337.55 |
| 6.000 |
$278,739.98 |
$211,833.78 |
$176,442.78 |
$161,012.95 |
$136,699.34 |
$122,936.57 |
$114,397.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
