| 樓價： |
$282,780,000.00 |
|
|
| 首期： |
$84,834,000.00 |
| |
| 貸款金額： |
$197,946,000.00 |
全期供款共： |
$317,562,692.57 |
| 每月供款額： |
$1,058,542.31 (4.125厘息計供300期) |
全期利息共： |
$119,616,692.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$150,390.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,827,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$12,018,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,440,921.00 |
$1,734,088.54 |
$1,353,676.51 |
$1,184,695.95 |
$910,342.38 |
$746,003.95 |
$636,672.57 |
| 1.500 |
$2,483,852.04 |
$1,777,386.82 |
$1,397,409.48 |
$1,228,735.98 |
$955,179.34 |
$791,657.96 |
$683,151.65 |
| 2.000 |
$2,527,262.70 |
$1,821,369.51 |
$1,442,030.81 |
$1,273,799.73 |
$1,001,375.83 |
$839,002.71 |
$731,646.96 |
| 2.500 |
$2,571,152.26 |
$1,866,035.00 |
$1,487,537.32 |
$1,319,882.57 |
$1,048,921.58 |
$888,018.88 |
$782,126.01 |
| 3.000 |
$2,615,519.89 |
$1,911,381.32 |
$1,533,925.13 |
$1,366,978.73 |
$1,097,803.76 |
$938,682.33 |
$834,548.32 |
| 3.500 |
$2,660,364.67 |
$1,957,406.19 |
$1,581,189.63 |
$1,415,081.40 |
$1,148,007.06 |
$990,964.33 |
$888,866.00 |
| 4.000 |
$2,705,685.54 |
$2,004,107.01 |
$1,629,325.51 |
$1,464,182.66 |
$1,199,513.82 |
$1,044,831.91 |
$945,024.48 |
| 4.125 |
$2,717,090.01 |
$2,015,887.50 |
$1,641,494.94 |
$1,476,612.99 |
$1,212,591.89 |
|
$959,344.76 |
| 4.500 |
$2,751,481.33 |
$2,051,480.85 |
$1,678,326.77 |
$1,514,273.62 |
$1,252,304.13 |
$1,100,248.16 |
$1,002,963.30 |
| 5.000 |
$2,797,750.77 |
$2,099,524.45 |
$1,728,186.76 |
$1,565,344.35 |
$1,306,355.99 |
$1,157,172.60 |
$1,062,616.93 |
| 5.500 |
$2,844,492.46 |
$2,148,234.26 |
$1,778,898.17 |
$1,617,384.02 |
$1,361,645.41 |
$1,215,561.63 |
$1,123,915.62 |
| 6.000 |
$2,891,704.93 |
$2,197,606.43 |
$1,830,453.07 |
$1,670,380.84 |
$1,418,146.62 |
$1,275,368.85 |
$1,186,786.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
