| 樓價： |
$28,438,000.00 |
|
|
| 首期： |
$8,531,400.00 |
| |
| 貸款金額： |
$19,906,600.00 |
全期供款共： |
$31,935,949.68 |
| 每月供款額： |
$106,453.17 (4.125厘息計供300期) |
全期利息共： |
$12,029,349.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,219.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$284,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,208,615.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$245,473.20 |
$174,390.02 |
$136,133.58 |
$119,139.91 |
$91,549.32 |
$75,022.49 |
$64,027.49 |
| 1.500 |
$249,790.59 |
$178,744.35 |
$140,531.62 |
$123,568.83 |
$96,058.38 |
$79,613.72 |
$68,701.70 |
| 2.000 |
$254,156.22 |
$183,167.50 |
$145,019.00 |
$128,100.70 |
$100,704.17 |
$84,374.99 |
$73,578.67 |
| 2.500 |
$258,570.01 |
$187,659.32 |
$149,595.40 |
$132,735.06 |
$105,485.65 |
$89,304.34 |
$78,655.14 |
| 3.000 |
$263,031.88 |
$192,219.61 |
$154,260.42 |
$137,471.32 |
$110,401.53 |
$94,399.35 |
$83,927.03 |
| 3.500 |
$267,541.73 |
$196,848.14 |
$159,013.62 |
$142,308.81 |
$115,450.26 |
$99,657.13 |
$89,389.53 |
| 4.000 |
$272,099.46 |
$201,544.65 |
$163,854.44 |
$147,246.72 |
$120,630.08 |
$105,074.37 |
$95,037.15 |
| 4.125 |
$273,246.36 |
$202,729.36 |
$165,078.27 |
$148,496.78 |
$121,945.29 |
|
$96,477.28 |
| 4.500 |
$276,704.95 |
$206,308.83 |
$168,782.29 |
$152,284.15 |
$125,938.98 |
$110,647.35 |
$100,863.82 |
| 5.000 |
$281,358.07 |
$211,140.38 |
$173,796.50 |
$157,420.12 |
$131,374.75 |
$116,372.00 |
$106,862.93 |
| 5.500 |
$286,058.69 |
$216,038.92 |
$178,896.34 |
$162,653.53 |
$136,934.97 |
$122,243.94 |
$113,027.49 |
| 6.000 |
$290,806.65 |
$221,004.07 |
$184,081.00 |
$167,983.20 |
$142,617.07 |
$128,258.50 |
$119,350.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
