| 樓價： |
$2,874,000.00 |
|
|
| 首期： |
$862,200.00 |
| |
| 貸款金額： |
$2,011,800.00 |
全期供款共： |
$3,227,509.65 |
| 每月供款額： |
$10,758.37 (4.125厘息計供300期) |
全期利息共： |
$1,215,709.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,437.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$28,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,808.00 |
$17,624.20 |
$13,757.93 |
$12,040.51 |
$9,252.15 |
$7,581.92 |
$6,470.74 |
| 1.500 |
$25,244.33 |
$18,064.25 |
$14,202.40 |
$12,488.11 |
$9,707.85 |
$8,045.92 |
$6,943.13 |
| 2.000 |
$25,685.53 |
$18,511.27 |
$14,655.90 |
$12,946.11 |
$10,177.36 |
$8,527.10 |
$7,436.00 |
| 2.500 |
$26,131.59 |
$18,965.22 |
$15,118.40 |
$13,414.47 |
$10,660.59 |
$9,025.27 |
$7,949.04 |
| 3.000 |
$26,582.52 |
$19,426.09 |
$15,589.86 |
$13,893.12 |
$11,157.39 |
$9,540.18 |
$8,481.83 |
| 3.500 |
$27,038.29 |
$19,893.86 |
$16,070.23 |
$14,382.01 |
$11,667.63 |
$10,071.54 |
$9,033.88 |
| 4.000 |
$27,498.90 |
$20,368.50 |
$16,559.45 |
$14,881.04 |
$12,191.11 |
$10,619.02 |
$9,604.64 |
| 4.125 |
$27,614.81 |
$20,488.23 |
$16,683.13 |
$15,007.38 |
$12,324.03 |
|
$9,750.18 |
| 4.500 |
$27,964.34 |
$20,849.98 |
$17,057.47 |
$15,390.13 |
$12,727.64 |
$11,182.24 |
$10,193.50 |
| 5.000 |
$28,434.60 |
$21,338.26 |
$17,564.22 |
$15,909.19 |
$13,276.99 |
$11,760.78 |
$10,799.78 |
| 5.500 |
$28,909.65 |
$21,833.32 |
$18,079.61 |
$16,438.08 |
$13,838.92 |
$12,354.21 |
$11,422.78 |
| 6.000 |
$29,389.49 |
$22,335.10 |
$18,603.59 |
$16,976.71 |
$14,413.16 |
$12,962.06 |
$12,061.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
