| 樓價： |
$2,898,000.00 |
|
|
| 首期： |
$869,400.00 |
| |
| 貸款金額： |
$2,028,600.00 |
全期供款共： |
$3,254,461.71 |
| 每月供款額： |
$10,848.21 (4.125厘息計供300期) |
全期利息共： |
$1,225,861.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,449.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$28,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,015.17 |
$17,771.37 |
$13,872.81 |
$12,141.06 |
$9,329.42 |
$7,645.23 |
$6,524.78 |
| 1.500 |
$25,455.14 |
$18,215.10 |
$14,321.00 |
$12,592.39 |
$9,788.92 |
$8,113.11 |
$7,001.11 |
| 2.000 |
$25,900.02 |
$18,665.85 |
$14,778.29 |
$13,054.22 |
$10,262.35 |
$8,598.31 |
$7,498.10 |
| 2.500 |
$26,349.81 |
$19,123.59 |
$15,244.65 |
$13,526.49 |
$10,749.61 |
$9,100.64 |
$8,015.42 |
| 3.000 |
$26,804.50 |
$19,588.31 |
$15,720.05 |
$14,009.14 |
$11,250.57 |
$9,619.85 |
$8,552.66 |
| 3.500 |
$27,264.08 |
$20,059.99 |
$16,204.43 |
$14,502.11 |
$11,765.06 |
$10,155.65 |
$9,109.32 |
| 4.000 |
$27,728.54 |
$20,538.59 |
$16,697.73 |
$15,005.31 |
$12,292.92 |
$10,707.70 |
$9,684.85 |
| 4.125 |
$27,845.42 |
$20,659.32 |
$16,822.45 |
$15,132.70 |
$12,426.94 |
|
$9,831.60 |
| 4.500 |
$28,197.87 |
$21,024.09 |
$17,199.91 |
$15,518.65 |
$12,833.93 |
$11,275.62 |
$10,278.62 |
| 5.000 |
$28,672.05 |
$21,516.45 |
$17,710.89 |
$16,042.04 |
$13,387.86 |
$11,858.99 |
$10,889.96 |
| 5.500 |
$29,151.07 |
$22,015.64 |
$18,230.59 |
$16,575.35 |
$13,954.48 |
$12,457.38 |
$11,518.17 |
| 6.000 |
$29,634.91 |
$22,521.62 |
$18,758.94 |
$17,118.48 |
$14,533.52 |
$13,070.30 |
$12,162.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
