| 樓價： |
$29,309,000.00 |
|
|
| 首期： |
$8,792,700.00 |
| |
| 貸款金額： |
$20,516,300.00 |
全期供款共： |
$32,914,085.00 |
| 每月供款額： |
$109,713.62 (4.125厘息計供300期) |
全期利息共： |
$12,397,785.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,654.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$293,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,245,633.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$252,991.56 |
$179,731.24 |
$140,303.08 |
$122,788.93 |
$94,353.30 |
$77,320.28 |
$65,988.53 |
| 1.500 |
$257,441.19 |
$184,218.93 |
$144,835.82 |
$127,353.50 |
$99,000.46 |
$82,052.14 |
$70,805.90 |
| 2.000 |
$261,940.53 |
$188,777.56 |
$149,460.64 |
$132,024.18 |
$103,788.54 |
$86,959.23 |
$75,832.24 |
| 2.500 |
$266,489.50 |
$193,406.96 |
$154,177.21 |
$136,800.47 |
$108,716.47 |
$92,039.56 |
$81,064.19 |
| 3.000 |
$271,088.03 |
$198,106.92 |
$158,985.12 |
$141,681.80 |
$113,782.91 |
$97,290.62 |
$86,497.55 |
| 3.500 |
$275,736.01 |
$202,877.21 |
$163,883.89 |
$146,667.45 |
$118,986.28 |
$102,709.43 |
$92,127.36 |
| 4.000 |
$280,433.33 |
$207,717.56 |
$168,872.98 |
$151,756.59 |
$124,324.74 |
$108,292.59 |
$97,947.95 |
| 4.125 |
$281,615.36 |
$208,938.56 |
$170,134.29 |
$153,044.95 |
$125,680.23 |
|
$99,432.19 |
| 4.500 |
$285,179.88 |
$212,627.67 |
$173,951.76 |
$156,948.32 |
$129,796.24 |
$114,036.26 |
$103,953.08 |
| 5.000 |
$289,975.52 |
$217,607.19 |
$179,119.55 |
$162,241.59 |
$135,398.50 |
$119,936.25 |
$110,135.93 |
| 5.500 |
$294,820.11 |
$222,655.77 |
$184,375.58 |
$167,635.29 |
$141,129.02 |
$125,988.03 |
$116,489.29 |
| 6.000 |
$299,713.49 |
$227,772.99 |
$189,719.04 |
$173,128.20 |
$146,985.15 |
$132,186.81 |
$123,005.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
