| 樓價： |
$29,403,000.00 |
|
|
| 首期： |
$8,820,900.00 |
| |
| 貸款金額： |
$20,582,100.00 |
全期供款共： |
$33,019,647.25 |
| 每月供款額： |
$110,065.49 (4.125厘息計供300期) |
全期利息共： |
$12,437,547.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,701.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$294,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,249,628.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$253,802.96 |
$180,307.68 |
$140,753.06 |
$123,182.74 |
$94,655.91 |
$77,568.27 |
$66,200.17 |
| 1.500 |
$258,266.86 |
$184,809.76 |
$145,300.34 |
$127,761.95 |
$99,317.98 |
$82,315.29 |
$71,032.99 |
| 2.000 |
$262,780.62 |
$189,383.01 |
$149,939.99 |
$132,447.60 |
$104,121.41 |
$87,238.12 |
$76,075.45 |
| 2.500 |
$267,344.19 |
$194,027.25 |
$154,671.69 |
$137,239.22 |
$109,065.14 |
$92,334.74 |
$81,324.18 |
| 3.000 |
$271,957.46 |
$198,742.29 |
$159,495.02 |
$142,136.20 |
$114,147.83 |
$97,602.65 |
$86,774.96 |
| 3.500 |
$276,620.35 |
$203,527.88 |
$164,409.50 |
$147,137.84 |
$119,367.89 |
$103,038.84 |
$92,422.83 |
| 4.000 |
$281,332.74 |
$208,383.76 |
$169,414.59 |
$152,243.31 |
$124,723.48 |
$108,639.91 |
$98,262.09 |
| 4.125 |
$282,518.56 |
$209,608.67 |
$170,679.95 |
$153,535.79 |
$126,083.31 |
|
$99,751.09 |
| 4.500 |
$286,094.51 |
$213,309.61 |
$174,509.66 |
$157,451.68 |
$130,212.53 |
$114,402.00 |
$104,286.48 |
| 5.000 |
$290,905.53 |
$218,305.10 |
$179,694.02 |
$162,761.94 |
$135,832.75 |
$120,320.91 |
$110,489.16 |
| 5.500 |
$295,765.65 |
$223,369.87 |
$184,966.91 |
$168,172.93 |
$141,581.65 |
$126,392.10 |
$116,862.90 |
| 6.000 |
$300,674.73 |
$228,503.51 |
$190,327.50 |
$173,683.46 |
$147,456.56 |
$132,610.76 |
$123,400.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
