| 樓價： |
$29,862,000.00 |
|
|
| 首期： |
$8,958,600.00 |
| |
| 貸款金額： |
$20,903,400.00 |
全期供款共： |
$33,535,105.47 |
| 每月供款額： |
$111,783.68 (4.125厘息計供300期) |
全期利息共： |
$12,631,705.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,931.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$298,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,269,135.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$257,764.99 |
$183,122.40 |
$142,950.31 |
$125,105.70 |
$96,133.55 |
$78,779.16 |
$67,233.60 |
| 1.500 |
$262,298.57 |
$187,694.76 |
$147,568.58 |
$129,756.40 |
$100,868.40 |
$83,600.29 |
$72,141.86 |
| 2.000 |
$266,882.80 |
$192,339.40 |
$152,280.66 |
$134,515.20 |
$105,746.82 |
$88,599.97 |
$77,263.04 |
| 2.500 |
$271,517.61 |
$197,056.15 |
$157,086.21 |
$139,381.62 |
$110,767.72 |
$93,776.15 |
$82,593.70 |
| 3.000 |
$276,202.90 |
$201,844.79 |
$161,984.84 |
$144,355.04 |
$115,929.75 |
$99,126.29 |
$88,129.58 |
| 3.500 |
$280,938.57 |
$206,705.08 |
$166,976.04 |
$149,434.76 |
$121,231.30 |
$104,647.35 |
$93,865.61 |
| 4.000 |
$285,724.53 |
$211,636.76 |
$172,059.26 |
$154,619.93 |
$126,670.49 |
$110,335.85 |
$99,796.03 |
| 4.125 |
$286,928.86 |
$212,880.80 |
$173,344.37 |
$155,932.59 |
$128,051.56 |
|
$101,308.27 |
| 4.500 |
$290,560.63 |
$216,639.51 |
$177,233.87 |
$159,909.61 |
$132,245.23 |
$116,187.89 |
$105,914.46 |
| 5.000 |
$295,446.75 |
$221,712.99 |
$182,499.16 |
$165,302.75 |
$137,953.19 |
$122,199.19 |
$112,213.97 |
| 5.500 |
$300,382.75 |
$226,856.82 |
$187,854.36 |
$170,798.22 |
$143,791.84 |
$128,365.16 |
$118,687.21 |
| 6.000 |
$305,368.46 |
$232,070.60 |
$193,298.64 |
$176,394.77 |
$149,758.45 |
$134,680.90 |
$125,326.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
