| 樓價： |
$29,920,000.00 |
|
|
| 首期： |
$8,976,000.00 |
| |
| 貸款金額： |
$20,944,000.00 |
全期供款共： |
$33,600,239.63 |
| 每月供款額： |
$112,000.80 (4.125厘息計供300期) |
全期利息共： |
$12,656,239.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,960.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$299,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,271,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,265.63 |
$183,478.07 |
$143,227.96 |
$125,348.69 |
$96,320.26 |
$78,932.17 |
$67,364.18 |
| 1.500 |
$262,808.02 |
$188,059.32 |
$147,855.19 |
$130,008.42 |
$101,064.31 |
$83,762.66 |
$72,281.98 |
| 2.000 |
$267,401.16 |
$192,712.98 |
$152,576.43 |
$134,776.46 |
$105,952.21 |
$88,772.05 |
$77,413.10 |
| 2.500 |
$272,044.97 |
$197,438.88 |
$157,391.32 |
$139,652.33 |
$110,982.86 |
$93,958.29 |
$82,754.12 |
| 3.000 |
$276,739.36 |
$202,236.82 |
$162,299.46 |
$144,635.42 |
$116,154.92 |
$99,318.82 |
$88,300.75 |
| 3.500 |
$281,484.23 |
$207,106.56 |
$167,300.35 |
$149,725.00 |
$121,466.76 |
$104,850.60 |
$94,047.92 |
| 4.000 |
$286,279.48 |
$212,047.82 |
$172,393.45 |
$154,920.24 |
$126,916.52 |
$110,550.15 |
$99,989.86 |
| 4.125 |
$287,486.15 |
$213,294.27 |
$173,681.05 |
$156,235.45 |
$128,300.27 |
|
$101,505.04 |
| 4.500 |
$291,124.98 |
$217,060.28 |
$177,578.11 |
$160,220.19 |
$132,502.09 |
$116,413.55 |
$106,120.17 |
| 5.000 |
$296,020.59 |
$222,143.62 |
$182,853.62 |
$165,623.82 |
$138,221.13 |
$122,436.54 |
$112,431.92 |
| 5.500 |
$300,966.17 |
$227,297.44 |
$188,219.23 |
$171,129.96 |
$144,071.12 |
$128,614.48 |
$118,917.73 |
| 6.000 |
$305,961.57 |
$232,521.34 |
$193,674.08 |
$176,737.37 |
$150,049.32 |
$134,942.49 |
$125,569.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
