| 樓價： |
$30,280,000.00 |
|
|
| 首期： |
$9,084,000.00 |
| |
| 貸款金額： |
$21,196,000.00 |
全期供款共： |
$34,004,520.58 |
| 每月供款額： |
$113,348.40 (4.125厘息計供300期) |
全期利息共： |
$12,808,520.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,140.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$302,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,286,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$261,373.11 |
$185,685.70 |
$144,951.29 |
$126,856.90 |
$97,479.20 |
$79,881.89 |
$68,174.71 |
| 1.500 |
$265,970.15 |
$190,322.06 |
$149,634.20 |
$131,572.69 |
$102,280.32 |
$84,770.50 |
$73,151.68 |
| 2.000 |
$270,618.55 |
$195,031.72 |
$154,412.24 |
$136,398.10 |
$107,227.03 |
$89,840.17 |
$78,344.54 |
| 2.500 |
$275,318.23 |
$199,814.48 |
$159,285.06 |
$141,332.64 |
$112,318.22 |
$95,088.80 |
$83,749.83 |
| 3.000 |
$280,069.11 |
$204,670.15 |
$164,252.26 |
$146,375.68 |
$117,552.51 |
$100,513.83 |
$89,363.19 |
| 3.500 |
$284,871.07 |
$209,598.48 |
$169,313.32 |
$151,526.50 |
$122,928.26 |
$106,112.17 |
$95,179.51 |
| 4.000 |
$289,724.02 |
$214,599.19 |
$174,467.70 |
$156,784.25 |
$128,443.59 |
$111,880.30 |
$101,192.95 |
| 4.125 |
$290,945.21 |
$215,860.65 |
$175,770.80 |
$158,115.29 |
$129,843.99 |
|
$102,726.36 |
| 4.500 |
$294,627.82 |
$219,671.97 |
$179,714.74 |
$162,147.98 |
$134,096.36 |
$117,814.25 |
$107,397.02 |
| 5.000 |
$299,582.34 |
$224,816.47 |
$185,053.73 |
$167,616.62 |
$139,884.22 |
$123,909.71 |
$113,784.71 |
| 5.500 |
$304,587.42 |
$230,032.30 |
$190,483.90 |
$173,189.01 |
$145,804.59 |
$130,161.98 |
$120,348.56 |
| 6.000 |
$309,642.92 |
$235,319.06 |
$196,004.38 |
$178,863.89 |
$151,854.73 |
$136,566.13 |
$127,080.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
