| 樓價： |
$3,135,000.00 |
|
|
| 首期： |
$940,500.00 |
| |
| 貸款金額： |
$2,194,500.00 |
全期供款共： |
$3,520,613.34 |
| 每月供款額： |
$11,735.38 (4.125厘息計供300期) |
全期利息共： |
$1,326,113.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,567.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$13,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,060.92 |
$19,224.72 |
$15,007.34 |
$13,133.96 |
$10,092.38 |
$8,270.47 |
$7,058.38 |
| 1.500 |
$27,536.87 |
$19,704.74 |
$15,492.18 |
$13,622.21 |
$10,589.46 |
$8,776.60 |
$7,573.66 |
| 2.000 |
$28,018.14 |
$20,192.35 |
$15,986.87 |
$14,121.80 |
$11,101.61 |
$9,301.48 |
$8,111.30 |
| 2.500 |
$28,504.71 |
$20,687.53 |
$16,491.37 |
$14,632.69 |
$11,628.72 |
$9,844.89 |
$8,670.93 |
| 3.000 |
$28,996.59 |
$21,190.26 |
$17,005.64 |
$15,154.81 |
$12,170.64 |
$10,406.57 |
$9,252.10 |
| 3.500 |
$29,493.75 |
$21,700.50 |
$17,529.63 |
$15,688.10 |
$12,727.22 |
$10,986.18 |
$9,854.29 |
| 4.000 |
$29,996.20 |
$22,218.25 |
$18,063.28 |
$16,232.45 |
$13,298.24 |
$11,583.38 |
$10,476.88 |
| 4.125 |
$30,122.63 |
$22,348.85 |
$18,198.20 |
$16,370.26 |
$13,443.23 |
|
$10,635.64 |
| 4.500 |
$30,503.90 |
$22,743.45 |
$18,606.53 |
$16,787.78 |
$13,883.49 |
$12,197.74 |
$11,119.21 |
| 5.000 |
$31,016.86 |
$23,276.08 |
$19,159.30 |
$17,353.97 |
$14,482.73 |
$12,828.83 |
$11,780.55 |
| 5.500 |
$31,535.06 |
$23,816.09 |
$19,721.50 |
$17,930.90 |
$15,095.69 |
$13,476.15 |
$12,460.13 |
| 6.000 |
$32,058.47 |
$24,363.45 |
$20,293.06 |
$18,518.44 |
$15,722.08 |
$14,139.19 |
$13,157.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
