| 樓價： |
$31,680,000.00 |
|
|
| 首期： |
$9,504,000.00 |
| |
| 貸款金額： |
$22,176,000.00 |
全期供款共： |
$35,576,724.31 |
| 每月供款額： |
$118,589.08 (4.125厘息計供300期) |
全期利息共： |
$13,400,724.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$316,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,346,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$273,457.73 |
$194,270.90 |
$151,653.13 |
$132,722.14 |
$101,986.16 |
$83,575.24 |
$71,326.78 |
| 1.500 |
$278,267.32 |
$199,121.63 |
$156,552.56 |
$137,655.97 |
$107,009.27 |
$88,689.88 |
$76,533.86 |
| 2.000 |
$283,130.64 |
$204,049.04 |
$161,551.51 |
$142,704.49 |
$112,184.69 |
$93,993.94 |
$81,966.81 |
| 2.500 |
$288,047.61 |
$209,052.93 |
$166,649.63 |
$147,867.17 |
$117,511.27 |
$99,485.25 |
$87,622.01 |
| 3.000 |
$293,018.14 |
$214,133.11 |
$171,846.48 |
$153,143.38 |
$122,987.56 |
$105,161.10 |
$93,494.91 |
| 3.500 |
$298,042.13 |
$219,289.30 |
$177,141.55 |
$158,532.35 |
$128,611.87 |
$111,018.28 |
$99,580.15 |
| 4.000 |
$303,119.45 |
$224,521.22 |
$182,534.24 |
$164,033.19 |
$134,382.20 |
$117,053.10 |
$105,871.62 |
| 4.125 |
$304,397.10 |
$225,840.99 |
$183,897.59 |
$165,425.77 |
$135,847.34 |
|
$107,475.92 |
| 4.500 |
$308,249.98 |
$229,828.54 |
$188,023.88 |
$169,644.91 |
$140,296.33 |
$123,261.41 |
$112,362.53 |
| 5.000 |
$313,433.57 |
$235,210.89 |
$193,609.72 |
$175,366.39 |
$146,351.78 |
$129,638.69 |
$119,045.56 |
| 5.500 |
$318,670.07 |
$240,667.87 |
$199,290.95 |
$181,196.43 |
$152,545.89 |
$136,180.04 |
$125,912.89 |
| 6.000 |
$323,959.30 |
$246,199.07 |
$205,066.67 |
$187,133.69 |
$158,875.75 |
$142,880.28 |
$132,956.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
