| 樓價： |
$3,173,000.00 |
|
|
| 首期： |
$951,900.00 |
| |
| 貸款金額： |
$2,221,100.00 |
全期供款共： |
$3,563,287.44 |
| 每月供款額： |
$11,877.62 (4.125厘息計供300期) |
全期利息共： |
$1,342,187.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,586.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$17,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,388.93 |
$19,457.75 |
$15,189.25 |
$13,293.16 |
$10,214.71 |
$8,370.71 |
$7,143.94 |
| 1.500 |
$27,870.65 |
$19,943.59 |
$15,679.96 |
$13,787.32 |
$10,717.82 |
$8,882.99 |
$7,665.46 |
| 2.000 |
$28,357.75 |
$20,437.11 |
$16,180.65 |
$14,292.97 |
$11,236.17 |
$9,414.23 |
$8,209.62 |
| 2.500 |
$28,850.22 |
$20,938.29 |
$16,691.27 |
$14,810.06 |
$11,769.67 |
$9,964.23 |
$8,776.03 |
| 3.000 |
$29,348.06 |
$21,447.11 |
$17,211.77 |
$15,338.51 |
$12,318.17 |
$10,532.71 |
$9,364.25 |
| 3.500 |
$29,851.25 |
$21,963.54 |
$17,742.11 |
$15,878.26 |
$12,881.49 |
$11,119.35 |
$9,973.73 |
| 4.000 |
$30,359.79 |
$22,487.56 |
$18,282.23 |
$16,429.21 |
$13,459.43 |
$11,723.78 |
$10,603.87 |
| 4.125 |
$30,487.75 |
$22,619.74 |
$18,418.78 |
$16,568.69 |
$13,606.17 |
|
$10,764.56 |
| 4.500 |
$30,873.65 |
$23,019.13 |
$18,832.06 |
$16,991.27 |
$14,051.78 |
$12,345.60 |
$11,253.99 |
| 5.000 |
$31,392.83 |
$23,558.21 |
$19,391.53 |
$17,564.32 |
$14,658.28 |
$12,984.33 |
$11,923.35 |
| 5.500 |
$31,917.30 |
$24,104.77 |
$19,960.55 |
$18,148.24 |
$15,278.66 |
$13,639.50 |
$12,611.16 |
| 6.000 |
$32,447.06 |
$24,658.76 |
$20,539.03 |
$18,742.90 |
$15,912.65 |
$14,310.58 |
$13,316.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
