| 樓價： |
$3,210,000.00 |
|
|
| 首期： |
$963,000.00 |
| |
| 貸款金額： |
$2,247,000.00 |
全期供款共： |
$3,604,838.54 |
| 每月供款額： |
$12,016.13 (4.125厘息計供300期) |
全期利息共： |
$1,357,838.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,605.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$21,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,708.31 |
$19,684.65 |
$15,366.37 |
$13,448.17 |
$10,333.83 |
$8,468.32 |
$7,227.24 |
| 1.500 |
$28,195.65 |
$20,176.15 |
$15,862.81 |
$13,948.10 |
$10,842.80 |
$8,986.57 |
$7,754.85 |
| 2.000 |
$28,688.43 |
$20,675.42 |
$16,369.33 |
$14,459.64 |
$11,367.20 |
$9,524.01 |
$8,305.35 |
| 2.500 |
$29,186.64 |
$21,182.45 |
$16,885.90 |
$14,982.75 |
$11,906.92 |
$10,080.42 |
$8,878.37 |
| 3.000 |
$29,690.29 |
$21,697.20 |
$17,412.47 |
$15,517.37 |
$12,461.81 |
$10,655.53 |
$9,473.44 |
| 3.500 |
$30,199.34 |
$22,219.65 |
$17,949.00 |
$16,063.41 |
$13,031.69 |
$11,249.01 |
$10,090.03 |
| 4.000 |
$30,713.81 |
$22,749.78 |
$18,495.42 |
$16,620.79 |
$13,616.38 |
$11,860.49 |
$10,727.52 |
| 4.125 |
$30,843.27 |
$22,883.51 |
$18,633.56 |
$16,761.89 |
$13,764.83 |
|
$10,890.08 |
| 4.500 |
$31,233.66 |
$23,287.55 |
$19,051.66 |
$17,189.40 |
$14,215.63 |
$12,489.56 |
$11,385.22 |
| 5.000 |
$31,758.89 |
$23,832.92 |
$19,617.65 |
$17,769.13 |
$14,829.21 |
$13,135.74 |
$12,062.38 |
| 5.500 |
$32,289.49 |
$24,385.85 |
$20,193.31 |
$18,359.87 |
$15,456.83 |
$13,798.55 |
$12,758.22 |
| 6.000 |
$32,825.42 |
$24,946.31 |
$20,778.54 |
$18,961.46 |
$16,098.21 |
$14,477.45 |
$13,471.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
