| 樓價： |
$32,193,000.00 |
|
|
| 首期： |
$9,657,900.00 |
| |
| 貸款金額： |
$22,535,100.00 |
全期供款共： |
$36,152,824.68 |
| 每月供款額： |
$120,509.42 (4.125厘息計供300期) |
全期利息共： |
$13,617,724.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,096.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$321,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,368,203.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$277,885.88 |
$197,416.76 |
$154,108.88 |
$134,871.34 |
$103,637.64 |
$84,928.58 |
$72,481.79 |
| 1.500 |
$282,773.35 |
$202,346.04 |
$159,087.64 |
$139,885.06 |
$108,742.09 |
$90,126.05 |
$77,773.18 |
| 2.000 |
$287,715.43 |
$207,353.24 |
$164,167.54 |
$145,015.33 |
$114,001.32 |
$95,516.00 |
$83,294.12 |
| 2.500 |
$292,712.02 |
$212,438.17 |
$169,348.22 |
$150,261.62 |
$119,414.15 |
$101,096.23 |
$89,040.89 |
| 3.000 |
$297,763.04 |
$217,600.60 |
$174,629.22 |
$155,623.26 |
$124,979.12 |
$106,863.99 |
$95,008.89 |
| 3.500 |
$302,868.38 |
$222,840.29 |
$180,010.04 |
$161,099.50 |
$130,694.50 |
$112,816.02 |
$101,192.67 |
| 4.000 |
$308,027.92 |
$228,156.93 |
$185,490.05 |
$166,689.41 |
$136,558.27 |
$118,948.56 |
$107,586.01 |
| 4.125 |
$309,326.26 |
$229,498.08 |
$186,875.47 |
$168,104.54 |
$138,047.14 |
|
$109,216.30 |
| 4.500 |
$313,241.52 |
$233,550.19 |
$191,068.58 |
$172,392.00 |
$142,568.17 |
$125,257.40 |
$114,182.04 |
| 5.000 |
$318,509.05 |
$239,019.70 |
$196,744.88 |
$178,206.13 |
$148,721.69 |
$131,737.95 |
$120,973.29 |
| 5.500 |
$323,830.35 |
$244,565.05 |
$202,518.10 |
$184,130.57 |
$155,016.09 |
$138,385.23 |
$127,951.82 |
| 6.000 |
$329,205.24 |
$250,185.81 |
$208,387.35 |
$190,163.98 |
$161,448.46 |
$145,193.97 |
$135,109.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
