| 樓價： |
$32,634,000.00 |
|
|
| 首期： |
$9,790,200.00 |
| |
| 貸款金額： |
$22,843,800.00 |
全期供款共： |
$36,648,068.85 |
| 每月供款額： |
$122,160.23 (4.125厘息計供300期) |
全期利息共： |
$13,804,268.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,317.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$326,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,386,945.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$281,692.54 |
$200,121.10 |
$156,219.96 |
$136,718.89 |
$105,057.34 |
$86,091.99 |
$73,474.69 |
| 1.500 |
$286,646.96 |
$205,117.91 |
$161,266.92 |
$141,801.29 |
$110,231.71 |
$91,360.65 |
$78,838.57 |
| 2.000 |
$291,656.73 |
$210,193.69 |
$166,416.41 |
$147,001.84 |
$115,562.98 |
$96,824.44 |
$84,435.13 |
| 2.500 |
$296,721.77 |
$215,348.28 |
$171,668.06 |
$152,319.99 |
$121,049.96 |
$102,481.11 |
$90,260.63 |
| 3.000 |
$301,841.98 |
$220,581.43 |
$177,021.40 |
$157,755.09 |
$126,691.17 |
$108,327.88 |
$96,310.38 |
| 3.500 |
$307,017.26 |
$225,892.90 |
$182,475.93 |
$163,306.34 |
$132,484.84 |
$114,361.45 |
$102,578.87 |
| 4.000 |
$312,247.48 |
$231,282.37 |
$188,031.01 |
$168,972.83 |
$138,428.93 |
$120,577.99 |
$109,059.80 |
| 4.125 |
$313,563.60 |
$232,641.89 |
$189,435.41 |
$170,407.34 |
$139,938.20 |
|
$110,712.42 |
| 4.500 |
$317,532.50 |
$236,749.51 |
$193,685.96 |
$174,753.54 |
$144,521.16 |
$126,973.26 |
$115,746.18 |
| 5.000 |
$322,872.19 |
$242,293.94 |
$199,440.01 |
$180,647.31 |
$150,758.97 |
$133,542.58 |
$122,630.46 |
| 5.500 |
$328,266.38 |
$247,915.26 |
$205,292.32 |
$186,652.91 |
$157,139.60 |
$140,280.92 |
$129,704.58 |
| 6.000 |
$333,714.90 |
$253,613.01 |
$211,241.97 |
$192,768.97 |
$163,660.08 |
$147,182.92 |
$136,960.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
