樓價: |
$3,339,000.00 |
|
|
首期: |
$1,001,700.00 |
| |
貸款金額: |
$2,337,300.00 |
全期供款共: |
$3,749,705.89 |
每月供款額: |
$12,499.02 (4.125厘息計供300期) |
全期利息共: |
$1,412,405.89 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,669.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$33,390.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$34,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$28,821.82 |
$20,475.71 |
$15,983.90 |
$13,988.61 |
$10,749.11 |
$8,808.64 |
$7,517.68 |
1.500 |
$29,328.74 |
$20,986.97 |
$16,500.28 |
$14,508.63 |
$11,278.53 |
$9,347.71 |
$8,066.49 |
2.000 |
$29,841.33 |
$21,506.30 |
$17,027.16 |
$15,040.73 |
$11,824.01 |
$9,906.75 |
$8,639.12 |
2.500 |
$30,359.56 |
$22,033.70 |
$17,564.49 |
$15,584.86 |
$12,385.42 |
$10,485.52 |
$9,235.16 |
3.000 |
$30,883.45 |
$22,569.14 |
$18,112.23 |
$16,140.96 |
$12,962.61 |
$11,083.74 |
$9,854.15 |
3.500 |
$31,412.96 |
$23,112.59 |
$18,670.32 |
$16,708.95 |
$13,555.40 |
$11,701.07 |
$10,495.52 |
4.000 |
$31,948.10 |
$23,664.03 |
$19,238.69 |
$17,288.73 |
$14,163.58 |
$12,337.13 |
$11,158.63 |
4.125 |
$32,082.76 |
$23,803.13 |
$19,382.39 |
$17,435.50 |
$14,318.00 |
|
$11,327.72 |
4.500 |
$32,488.85 |
$24,223.41 |
$19,817.29 |
$17,880.19 |
$14,786.91 |
$12,991.47 |
$11,842.76 |
5.000 |
$33,035.19 |
$24,790.69 |
$20,406.02 |
$18,483.22 |
$15,425.15 |
$13,663.62 |
$12,547.13 |
5.500 |
$33,587.10 |
$25,365.85 |
$21,004.81 |
$19,097.69 |
$16,077.99 |
$14,353.07 |
$13,270.93 |
6.000 |
$34,144.57 |
$25,948.82 |
$21,613.56 |
$19,723.47 |
$16,745.14 |
$15,059.26 |
$14,013.29 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|