| 樓價： |
$3,375,000.00 |
|
|
| 首期： |
$1,012,500.00 |
| |
| 貸款金額： |
$2,362,500.00 |
全期供款共： |
$3,790,133.98 |
| 每月供款額： |
$12,633.78 (4.125厘息計供300期) |
全期利息共： |
$1,427,633.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,687.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$37,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,132.57 |
$20,696.47 |
$16,156.23 |
$14,139.43 |
$10,865.00 |
$8,903.61 |
$7,598.73 |
| 1.500 |
$29,644.96 |
$21,213.24 |
$16,678.18 |
$14,665.05 |
$11,400.14 |
$9,448.50 |
$8,153.46 |
| 2.000 |
$30,163.07 |
$21,738.18 |
$17,210.74 |
$15,202.89 |
$11,951.49 |
$10,013.56 |
$8,732.26 |
| 2.500 |
$30,686.89 |
$22,271.26 |
$17,753.87 |
$15,752.90 |
$12,518.96 |
$10,598.57 |
$9,334.73 |
| 3.000 |
$31,216.42 |
$22,812.48 |
$18,307.51 |
$16,314.99 |
$13,102.37 |
$11,203.24 |
$9,960.40 |
| 3.500 |
$31,751.65 |
$23,361.79 |
$18,871.61 |
$16,889.10 |
$13,701.55 |
$11,827.23 |
$10,608.68 |
| 4.000 |
$32,292.55 |
$23,919.16 |
$19,446.12 |
$17,475.13 |
$14,316.29 |
$12,470.15 |
$11,278.94 |
| 4.125 |
$32,428.67 |
$24,059.76 |
$19,591.36 |
$17,623.48 |
$14,472.37 |
|
$11,449.85 |
| 4.500 |
$32,839.13 |
$24,484.57 |
$20,030.95 |
$18,072.97 |
$14,946.34 |
$13,131.54 |
$11,970.44 |
| 5.000 |
$33,391.36 |
$25,057.98 |
$20,626.04 |
$18,682.50 |
$15,591.45 |
$13,810.94 |
$12,682.41 |
| 5.500 |
$33,949.23 |
$25,639.33 |
$21,231.28 |
$19,303.60 |
$16,251.34 |
$14,507.82 |
$13,414.02 |
| 6.000 |
$34,512.71 |
$26,228.59 |
$21,846.59 |
$19,936.12 |
$16,925.68 |
$15,221.62 |
$14,164.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
