| 樓價： |
$34,212,000.00 |
|
|
| 首期： |
$10,263,600.00 |
| |
| 貸款金額： |
$23,948,400.00 |
全期供款共： |
$38,420,167.05 |
| 每月供款額： |
$128,067.22 (4.125厘息計供300期) |
全期利息共： |
$14,471,767.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,106.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$342,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,454,010.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$295,313.63 |
$209,797.85 |
$163,773.89 |
$143,329.86 |
$110,137.33 |
$90,254.92 |
$77,027.52 |
| 1.500 |
$300,507.62 |
$215,036.28 |
$169,064.90 |
$148,658.02 |
$115,561.90 |
$95,778.35 |
$82,650.77 |
| 2.000 |
$305,759.64 |
$220,357.50 |
$174,463.39 |
$154,110.04 |
$121,150.96 |
$101,506.33 |
$88,517.95 |
| 2.500 |
$311,069.60 |
$225,761.33 |
$179,968.98 |
$159,685.35 |
$126,903.26 |
$107,436.53 |
$94,625.13 |
| 3.000 |
$316,437.40 |
$231,247.53 |
$185,581.18 |
$165,383.25 |
$132,817.25 |
$113,566.02 |
$100,967.42 |
| 3.500 |
$321,862.92 |
$236,815.83 |
$191,299.45 |
$171,202.93 |
$138,891.07 |
$119,891.34 |
$107,539.02 |
| 4.000 |
$327,346.04 |
$242,465.91 |
$197,123.15 |
$177,143.42 |
$145,122.59 |
$126,408.48 |
$114,333.32 |
| 4.125 |
$328,725.81 |
$243,891.16 |
$198,595.46 |
$178,647.30 |
$146,704.84 |
|
$116,065.86 |
| 4.500 |
$332,886.62 |
$248,197.41 |
$203,051.54 |
$183,203.65 |
$151,509.40 |
$133,112.99 |
$121,343.02 |
| 5.000 |
$338,484.51 |
$254,009.94 |
$209,083.83 |
$189,382.42 |
$158,048.84 |
$139,999.96 |
$128,560.19 |
| 5.500 |
$344,139.53 |
$259,903.07 |
$215,219.12 |
$195,678.41 |
$164,738.00 |
$147,064.13 |
$135,976.38 |
| 6.000 |
$349,851.51 |
$265,876.34 |
$221,456.47 |
$202,090.21 |
$171,573.78 |
$154,299.88 |
$143,582.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
