樓價: |
$3,467,000.00 |
|
|
首期: |
$1,040,100.00 |
| |
貸款金額: |
$2,426,900.00 |
全期供款共: |
$3,893,450.23 |
每月供款額: |
$12,978.17 (4.125厘息計供300期) |
全期利息共: |
$1,466,550.23 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,733.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$34,670.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$46,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$29,926.70 |
$21,260.64 |
$16,596.64 |
$14,524.86 |
$11,161.17 |
$9,146.32 |
$7,805.87 |
1.500 |
$30,453.06 |
$21,791.50 |
$17,132.82 |
$15,064.81 |
$11,710.89 |
$9,706.05 |
$8,375.72 |
2.000 |
$30,985.29 |
$22,330.75 |
$17,679.90 |
$15,617.31 |
$12,277.28 |
$10,286.52 |
$8,970.29 |
2.500 |
$31,523.39 |
$22,878.36 |
$18,237.82 |
$16,182.31 |
$12,860.21 |
$10,887.48 |
$9,589.19 |
3.000 |
$32,067.36 |
$23,434.33 |
$18,806.56 |
$16,759.73 |
$13,459.53 |
$11,508.63 |
$10,231.91 |
3.500 |
$32,617.17 |
$23,998.61 |
$19,386.04 |
$17,349.48 |
$14,075.04 |
$12,149.63 |
$10,897.87 |
4.000 |
$33,172.83 |
$24,571.18 |
$19,976.21 |
$17,951.49 |
$14,706.54 |
$12,810.07 |
$11,586.39 |
4.125 |
$33,312.65 |
$24,715.62 |
$20,125.41 |
$18,103.89 |
$14,866.88 |
|
$11,761.96 |
4.500 |
$33,734.30 |
$25,152.01 |
$20,576.98 |
$18,565.62 |
$15,353.77 |
$13,489.50 |
$12,296.75 |
5.000 |
$34,301.58 |
$25,741.04 |
$21,188.29 |
$19,191.77 |
$16,016.47 |
$14,187.42 |
$13,028.12 |
5.500 |
$34,874.66 |
$26,338.24 |
$21,810.03 |
$19,829.80 |
$16,694.34 |
$14,903.29 |
$13,779.67 |
6.000 |
$35,453.50 |
$26,943.57 |
$22,442.11 |
$20,479.56 |
$17,387.07 |
$15,636.55 |
$14,550.49 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|