| 樓價： |
$348,000,000.00 |
|
|
| 首期： |
$104,400,000.00 |
| |
| 貸款金額： |
$243,600,000.00 |
全期供款共： |
$390,804,926.14 |
| 每月供款額： |
$1,302,683.09 (4.125厘息計供300期) |
全期利息共： |
$147,204,926.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$183,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,480,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$14,790,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,003,891.74 |
$2,134,036.40 |
$1,665,886.64 |
$1,457,932.64 |
$1,120,302.53 |
$918,061.30 |
$783,513.87 |
| 1.500 |
$3,056,724.35 |
$2,187,320.94 |
$1,719,706.13 |
$1,512,130.00 |
$1,175,480.62 |
$974,244.89 |
$840,712.83 |
| 2.000 |
$3,110,147.18 |
$2,241,447.74 |
$1,774,618.86 |
$1,567,587.19 |
$1,232,331.80 |
$1,032,509.17 |
$900,393.04 |
| 2.500 |
$3,164,159.37 |
$2,296,414.81 |
$1,830,620.93 |
$1,624,298.51 |
$1,290,843.45 |
$1,092,830.36 |
$962,514.51 |
| 3.000 |
$3,218,759.90 |
$2,352,219.74 |
$1,887,707.57 |
$1,682,256.88 |
$1,350,999.75 |
$1,155,178.76 |
$1,027,027.43 |
| 3.500 |
$3,273,947.61 |
$2,408,859.73 |
$1,945,873.08 |
$1,741,453.87 |
$1,412,781.87 |
$1,219,519.02 |
$1,093,872.86 |
| 4.000 |
$3,329,721.22 |
$2,466,331.57 |
$2,005,110.96 |
$1,801,879.79 |
$1,476,168.08 |
$1,285,810.54 |
$1,162,983.66 |
| 4.125 |
$3,343,756.01 |
$2,480,829.09 |
$2,020,087.13 |
$1,817,177.03 |
$1,492,262.46 |
|
$1,180,606.75 |
| 4.500 |
$3,386,079.29 |
$2,524,631.64 |
$2,065,413.80 |
$1,863,523.65 |
$1,541,133.88 |
$1,354,007.92 |
$1,234,285.41 |
| 5.000 |
$3,443,020.25 |
$2,583,755.95 |
$2,126,773.43 |
$1,926,373.27 |
$1,607,652.18 |
$1,424,061.34 |
$1,307,697.47 |
| 5.500 |
$3,500,542.39 |
$2,643,700.13 |
$2,189,180.86 |
$1,990,415.30 |
$1,675,693.48 |
$1,495,917.13 |
$1,383,134.01 |
| 6.000 |
$3,558,643.87 |
$2,704,459.43 |
$2,252,626.31 |
$2,055,635.23 |
$1,745,226.06 |
$1,569,518.21 |
$1,460,505.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
