| 樓價： |
$3,556,000.00 |
|
|
| 首期： |
$1,066,800.00 |
| |
| 貸款金額： |
$2,489,200.00 |
全期供款共： |
$3,993,397.46 |
| 每月供款額： |
$13,311.32 (4.125厘息計供300期) |
全期利息共： |
$1,504,197.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,778.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,340.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,694.94 |
$21,806.42 |
$17,022.68 |
$14,897.73 |
$11,447.69 |
$9,381.11 |
$8,006.25 |
| 1.500 |
$31,234.80 |
$22,350.90 |
$17,572.63 |
$15,451.54 |
$12,011.52 |
$9,955.22 |
$8,590.73 |
| 2.000 |
$31,780.70 |
$22,903.99 |
$18,133.75 |
$16,018.22 |
$12,592.45 |
$10,550.58 |
$9,200.57 |
| 2.500 |
$32,332.62 |
$23,465.66 |
$18,706.00 |
$16,597.72 |
$13,190.34 |
$11,166.97 |
$9,835.35 |
| 3.000 |
$32,890.55 |
$24,035.90 |
$19,289.33 |
$17,189.96 |
$13,805.04 |
$11,804.07 |
$10,494.57 |
| 3.500 |
$33,454.48 |
$24,614.67 |
$19,883.69 |
$17,794.86 |
$14,436.36 |
$12,461.52 |
$11,177.62 |
| 4.000 |
$34,024.39 |
$25,201.94 |
$20,489.01 |
$18,412.31 |
$15,084.06 |
$13,138.91 |
$11,883.82 |
| 4.125 |
$34,167.81 |
$25,350.08 |
$20,642.04 |
$18,568.63 |
$15,248.52 |
|
$12,063.90 |
| 4.500 |
$34,600.28 |
$25,797.67 |
$21,105.21 |
$19,042.21 |
$15,747.91 |
$13,835.78 |
$12,612.41 |
| 5.000 |
$35,182.13 |
$26,401.83 |
$21,732.20 |
$19,684.43 |
$16,427.62 |
$14,551.62 |
$13,362.56 |
| 5.500 |
$35,769.91 |
$27,014.36 |
$22,369.91 |
$20,338.84 |
$17,122.89 |
$15,285.87 |
$14,133.40 |
| 6.000 |
$36,363.61 |
$27,635.22 |
$23,018.22 |
$21,005.28 |
$17,833.40 |
$16,037.95 |
$14,924.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
