| 樓價： |
$36,750,000.00 |
|
|
| 首期： |
$11,025,000.00 |
| |
| 貸款金額： |
$25,725,000.00 |
全期供款共： |
$41,270,347.80 |
| 每月供款額： |
$137,567.83 (4.125厘息計供300期) |
全期利息共： |
$15,545,347.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$367,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,561,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$317,221.33 |
$225,361.60 |
$175,923.37 |
$153,962.71 |
$118,307.81 |
$96,950.44 |
$82,741.77 |
| 1.500 |
$322,800.63 |
$230,988.63 |
$181,606.90 |
$159,686.14 |
$124,134.81 |
$102,883.62 |
$88,782.17 |
| 2.000 |
$328,442.27 |
$236,704.61 |
$187,405.87 |
$165,542.61 |
$130,138.49 |
$109,036.53 |
$95,084.61 |
| 2.500 |
$334,146.14 |
$242,509.32 |
$193,319.88 |
$171,531.52 |
$136,317.52 |
$115,406.65 |
$101,644.85 |
| 3.000 |
$339,912.14 |
$248,402.52 |
$199,348.43 |
$177,652.13 |
$142,670.23 |
$121,990.86 |
$108,457.64 |
| 3.500 |
$345,740.16 |
$254,383.89 |
$205,490.91 |
$183,903.53 |
$149,194.64 |
$128,785.41 |
$115,516.75 |
| 4.000 |
$351,630.04 |
$260,453.12 |
$211,746.63 |
$190,284.72 |
$155,888.44 |
$135,786.03 |
$122,815.08 |
| 4.125 |
$353,112.16 |
$261,984.11 |
$213,328.17 |
$191,900.16 |
$157,588.06 |
|
$124,676.14 |
| 4.500 |
$357,581.65 |
$266,609.81 |
$218,114.82 |
$196,794.52 |
$162,749.05 |
$142,987.90 |
$130,344.80 |
| 5.000 |
$363,594.81 |
$272,853.54 |
$224,594.61 |
$203,431.66 |
$169,773.61 |
$150,385.79 |
$138,097.36 |
| 5.500 |
$369,669.35 |
$279,183.85 |
$231,185.05 |
$210,194.72 |
$176,959.01 |
$157,974.01 |
$146,063.72 |
| 6.000 |
$375,805.06 |
$285,600.24 |
$237,885.11 |
$217,082.17 |
$184,301.89 |
$165,746.54 |
$154,234.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
