| 樓價： |
$3,685,000.00 |
|
|
| 首期： |
$1,105,500.00 |
| |
| 貸款金額： |
$2,579,500.00 |
全期供款共： |
$4,138,264.81 |
| 每月供款額： |
$13,794.22 (4.125厘息計供300期) |
全期利息共： |
$1,558,764.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,842.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,808.45 |
$22,597.48 |
$17,640.21 |
$15,438.17 |
$11,862.97 |
$9,721.42 |
$8,296.69 |
| 1.500 |
$32,367.90 |
$23,161.72 |
$18,210.11 |
$16,012.07 |
$12,447.26 |
$10,316.36 |
$8,902.38 |
| 2.000 |
$32,933.60 |
$23,734.87 |
$18,791.58 |
$16,599.31 |
$13,049.26 |
$10,933.32 |
$9,534.33 |
| 2.500 |
$33,505.54 |
$24,316.92 |
$19,384.59 |
$17,199.83 |
$13,668.85 |
$11,572.07 |
$10,192.14 |
| 3.000 |
$34,083.71 |
$24,907.84 |
$19,989.09 |
$17,813.55 |
$14,305.85 |
$12,232.28 |
$10,875.28 |
| 3.500 |
$34,668.09 |
$25,507.61 |
$20,605.01 |
$18,440.40 |
$14,960.06 |
$12,913.58 |
$11,583.11 |
| 4.000 |
$35,258.69 |
$26,116.18 |
$21,232.28 |
$19,080.25 |
$15,631.26 |
$13,615.55 |
$12,314.93 |
| 4.125 |
$35,407.30 |
$26,269.70 |
$21,390.87 |
$19,242.23 |
$15,801.69 |
|
$12,501.54 |
| 4.500 |
$35,855.47 |
$26,733.53 |
$21,870.83 |
$19,733.00 |
$16,319.19 |
$14,337.70 |
$13,069.95 |
| 5.000 |
$36,458.42 |
$27,359.60 |
$22,520.58 |
$20,398.52 |
$17,023.56 |
$15,079.50 |
$13,847.31 |
| 5.500 |
$37,067.53 |
$27,994.35 |
$23,181.41 |
$21,076.67 |
$17,744.05 |
$15,840.39 |
$14,646.12 |
| 6.000 |
$37,682.77 |
$28,637.74 |
$23,853.24 |
$21,767.29 |
$18,480.34 |
$16,619.75 |
$15,465.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
