| 樓價： |
$37,525,000.00 |
|
|
| 首期： |
$11,257,500.00 |
| |
| 貸款金額： |
$26,267,500.00 |
全期供款共： |
$42,140,674.87 |
| 每月供款額： |
$140,468.92 (4.125厘息計供300期) |
全期利息共： |
$15,873,174.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,762.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$375,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,594,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$323,911.03 |
$230,114.13 |
$179,633.32 |
$157,209.55 |
$120,802.74 |
$98,994.97 |
$84,486.66 |
| 1.500 |
$329,607.99 |
$235,859.82 |
$185,436.70 |
$163,053.67 |
$126,752.62 |
$105,053.27 |
$90,654.45 |
| 2.000 |
$335,368.60 |
$241,696.34 |
$191,357.97 |
$169,033.65 |
$132,882.91 |
$111,335.94 |
$97,089.79 |
| 2.500 |
$341,192.76 |
$247,623.46 |
$197,396.70 |
$175,148.86 |
$139,192.24 |
$117,840.40 |
$103,788.38 |
| 3.000 |
$347,080.36 |
$253,640.94 |
$203,552.37 |
$181,398.53 |
$145,678.92 |
$124,563.46 |
$110,744.84 |
| 3.500 |
$353,031.28 |
$259,748.45 |
$209,824.39 |
$187,781.77 |
$152,340.92 |
$131,501.30 |
$117,952.81 |
| 4.000 |
$359,045.37 |
$265,945.67 |
$216,212.04 |
$194,297.53 |
$159,175.88 |
$138,649.54 |
$125,405.06 |
| 4.125 |
$360,558.75 |
$267,508.94 |
$217,826.92 |
$195,947.03 |
$160,911.35 |
|
$127,305.37 |
| 4.500 |
$365,122.49 |
$272,232.19 |
$222,714.52 |
$200,944.61 |
$166,181.17 |
$146,003.30 |
$133,093.56 |
| 5.000 |
$371,262.46 |
$278,607.59 |
$229,330.96 |
$207,721.72 |
$173,353.87 |
$153,557.19 |
$141,009.62 |
| 5.500 |
$377,465.10 |
$285,071.40 |
$236,060.38 |
$214,627.40 |
$180,690.80 |
$161,305.43 |
$149,143.98 |
| 6.000 |
$383,730.20 |
$291,623.10 |
$242,901.73 |
$221,660.09 |
$188,188.53 |
$169,241.87 |
$157,486.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
