| 樓價： |
$37,753,000.00 |
|
|
| 首期： |
$11,325,900.00 |
| |
| 貸款金額： |
$26,427,100.00 |
全期供款共： |
$42,396,719.47 |
| 每月供款額： |
$141,322.40 (4.125厘息計供300期) |
全期利息共： |
$15,969,619.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,876.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$377,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,604,503.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$325,879.09 |
$231,512.29 |
$180,724.77 |
$158,164.74 |
$121,536.73 |
$99,596.46 |
$85,000.00 |
| 1.500 |
$331,610.67 |
$237,292.89 |
$186,563.41 |
$164,044.38 |
$127,522.76 |
$105,691.57 |
$91,205.26 |
| 2.000 |
$337,406.28 |
$243,164.87 |
$192,520.65 |
$170,060.69 |
$133,690.29 |
$112,012.41 |
$97,679.71 |
| 2.500 |
$343,265.83 |
$249,128.01 |
$198,596.07 |
$176,213.05 |
$140,037.97 |
$118,556.39 |
$104,419.00 |
| 3.000 |
$349,189.20 |
$255,182.05 |
$204,789.15 |
$182,500.70 |
$146,564.06 |
$125,320.30 |
$111,417.72 |
| 3.500 |
$355,176.28 |
$261,326.67 |
$211,099.27 |
$188,922.72 |
$153,266.53 |
$132,300.29 |
$118,669.49 |
| 4.000 |
$361,226.91 |
$267,561.54 |
$217,525.73 |
$195,478.07 |
$160,143.03 |
$139,491.97 |
$126,167.02 |
| 4.125 |
$362,749.48 |
$269,134.31 |
$219,150.43 |
$197,137.60 |
$161,889.04 |
|
$128,078.87 |
| 4.500 |
$367,340.95 |
$273,886.26 |
$224,067.72 |
$202,165.54 |
$167,190.88 |
$146,890.40 |
$133,902.23 |
| 5.000 |
$373,518.23 |
$280,300.40 |
$230,724.36 |
$208,983.82 |
$174,407.16 |
$154,490.19 |
$141,866.39 |
| 5.500 |
$379,758.55 |
$286,803.48 |
$237,494.67 |
$215,931.46 |
$181,788.67 |
$162,285.52 |
$150,050.17 |
| 6.000 |
$386,061.73 |
$293,394.99 |
$244,377.59 |
$223,006.89 |
$189,331.95 |
$170,270.18 |
$158,443.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
