| 樓價： |
$38,898,000.00 |
|
|
| 首期： |
$11,669,400.00 |
| |
| 貸款金額： |
$27,228,600.00 |
全期供款共： |
$43,682,557.52 |
| 每月供款額： |
$145,608.53 (4.125厘息計供300期) |
全期利息共： |
$16,453,957.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,449.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$388,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,653,165.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$335,762.59 |
$238,533.76 |
$186,205.92 |
$162,961.68 |
$125,222.78 |
$102,617.09 |
$87,577.94 |
| 1.500 |
$341,668.00 |
$244,489.68 |
$192,221.63 |
$169,019.63 |
$131,390.36 |
$108,897.06 |
$93,971.40 |
| 2.000 |
$347,639.38 |
$250,539.75 |
$198,359.55 |
$175,218.41 |
$137,744.95 |
$115,409.60 |
$100,642.21 |
| 2.500 |
$353,676.64 |
$256,683.74 |
$204,619.23 |
$181,557.37 |
$144,285.14 |
$122,152.06 |
$107,585.89 |
| 3.000 |
$359,779.66 |
$262,921.39 |
$211,000.14 |
$188,035.71 |
$151,009.16 |
$129,121.10 |
$114,796.88 |
| 3.500 |
$365,948.32 |
$269,252.37 |
$217,501.64 |
$194,652.51 |
$157,914.91 |
$136,312.79 |
$122,268.58 |
| 4.000 |
$372,182.46 |
$275,676.34 |
$224,123.01 |
$201,406.67 |
$164,999.96 |
$143,722.58 |
$129,993.50 |
| 4.125 |
$373,751.21 |
$277,296.81 |
$225,796.98 |
$203,116.53 |
$166,798.92 |
|
$131,963.34 |
| 4.500 |
$378,481.93 |
$282,192.88 |
$230,863.41 |
$208,296.96 |
$172,261.57 |
$151,345.40 |
$137,963.32 |
| 5.000 |
$384,846.56 |
$288,801.55 |
$237,721.93 |
$215,322.03 |
$179,696.71 |
$159,175.68 |
$146,169.01 |
| 5.500 |
$391,276.14 |
$295,501.86 |
$244,697.58 |
$222,480.39 |
$187,302.08 |
$167,207.43 |
$154,601.00 |
| 6.000 |
$397,770.49 |
$302,293.28 |
$251,789.25 |
$229,770.40 |
$195,074.15 |
$175,434.25 |
$163,249.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
