| 樓價： |
$38,950,000.00 |
|
|
| 首期： |
$11,685,000.00 |
| |
| 貸款金額： |
$27,265,000.00 |
全期供款共： |
$43,740,953.66 |
| 每月供款額： |
$145,803.18 (4.125厘息計供300期) |
全期利息共： |
$16,475,953.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,475.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$389,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,655,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$336,211.45 |
$238,852.64 |
$186,454.84 |
$163,179.53 |
$125,390.18 |
$102,754.27 |
$87,695.02 |
| 1.500 |
$342,124.75 |
$244,816.52 |
$192,478.60 |
$169,245.58 |
$131,566.01 |
$109,042.64 |
$94,097.03 |
| 2.000 |
$348,104.12 |
$250,874.68 |
$198,624.73 |
$175,452.65 |
$137,929.09 |
$115,563.89 |
$100,776.75 |
| 2.500 |
$354,149.45 |
$257,026.89 |
$204,892.77 |
$181,800.08 |
$144,478.02 |
$122,315.35 |
$107,729.71 |
| 3.000 |
$360,260.63 |
$263,272.87 |
$211,282.21 |
$188,287.08 |
$151,211.04 |
$129,293.71 |
$114,950.34 |
| 3.500 |
$366,437.53 |
$269,612.32 |
$217,792.40 |
$194,912.72 |
$158,126.02 |
$136,495.02 |
$122,432.03 |
| 4.000 |
$372,680.00 |
$276,044.87 |
$224,422.62 |
$201,675.91 |
$165,220.54 |
$143,914.71 |
$130,167.28 |
| 4.125 |
$374,250.85 |
$277,667.51 |
$226,098.83 |
$203,388.06 |
$167,021.90 |
|
$132,139.75 |
| 4.500 |
$378,987.90 |
$282,570.12 |
$231,172.03 |
$208,575.42 |
$172,491.85 |
$151,547.73 |
$138,147.75 |
| 5.000 |
$385,361.03 |
$289,187.63 |
$238,039.73 |
$215,609.88 |
$179,936.93 |
$159,388.47 |
$146,364.42 |
| 5.500 |
$391,799.21 |
$295,896.90 |
$245,024.70 |
$222,777.80 |
$187,552.47 |
$167,430.95 |
$154,807.67 |
| 6.000 |
$398,302.24 |
$302,697.40 |
$252,125.85 |
$230,077.56 |
$195,334.93 |
$175,668.78 |
$163,467.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
