| 樓價： |
$41,006,000.00 |
|
|
| 首期： |
$12,301,800.00 |
| |
| 貸款金額： |
$28,704,200.00 |
全期供款共： |
$46,049,847.13 |
| 每月供款額： |
$153,499.49 (4.125厘息計供300期) |
全期利息共： |
$17,345,647.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,503.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$410,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,742,755.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$353,958.58 |
$251,460.62 |
$196,296.98 |
$171,793.06 |
$132,008.98 |
$108,178.22 |
$92,324.05 |
| 1.500 |
$360,184.02 |
$257,739.32 |
$202,638.71 |
$178,179.32 |
$138,510.80 |
$114,798.52 |
$99,064.00 |
| 2.000 |
$366,479.01 |
$264,117.26 |
$209,109.26 |
$184,714.02 |
$145,209.76 |
$121,664.00 |
$106,096.31 |
| 2.500 |
$372,843.45 |
$270,594.21 |
$215,708.17 |
$191,396.51 |
$152,104.39 |
$128,771.84 |
$113,416.29 |
| 3.000 |
$379,277.21 |
$277,169.89 |
$222,434.87 |
$198,225.94 |
$159,192.80 |
$136,118.56 |
$121,018.07 |
| 3.500 |
$385,780.16 |
$283,843.97 |
$229,288.71 |
$205,201.31 |
$166,472.80 |
$143,699.99 |
$128,894.69 |
| 4.000 |
$392,352.15 |
$290,616.07 |
$236,268.91 |
$212,321.50 |
$173,941.81 |
$151,511.34 |
$137,038.24 |
| 4.125 |
$394,005.92 |
$292,324.36 |
$238,033.60 |
$214,124.03 |
$175,838.26 |
|
$139,114.83 |
| 4.500 |
$398,993.01 |
$297,485.76 |
$243,374.59 |
$219,585.20 |
$181,596.94 |
$159,547.27 |
$145,439.96 |
| 5.000 |
$405,702.55 |
$304,452.58 |
$250,604.80 |
$226,990.98 |
$189,435.02 |
$167,801.89 |
$154,090.35 |
| 5.500 |
$412,480.58 |
$311,516.00 |
$257,958.48 |
$234,537.27 |
$197,452.55 |
$176,268.90 |
$162,979.29 |
| 6.000 |
$419,326.87 |
$318,675.47 |
$265,434.47 |
$242,222.35 |
$205,645.80 |
$184,941.56 |
$172,096.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
