| 樓價： |
$42,068,000.00 |
|
|
| 首期： |
$12,620,400.00 |
| |
| 貸款金額： |
$29,447,600.00 |
全期供款共： |
$47,242,475.96 |
| 每月供款額： |
$157,474.92 (4.125厘息計供300期) |
全期利息共： |
$17,794,875.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,034.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$420,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,787,890.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$363,125.63 |
$257,973.11 |
$201,380.80 |
$176,242.27 |
$135,427.84 |
$110,979.89 |
$94,715.12 |
| 1.500 |
$369,512.30 |
$264,414.42 |
$207,886.77 |
$182,793.92 |
$142,098.04 |
$117,771.65 |
$101,629.62 |
| 2.000 |
$375,970.32 |
$270,957.54 |
$214,524.90 |
$189,497.87 |
$148,970.50 |
$124,814.93 |
$108,844.06 |
| 2.500 |
$382,499.59 |
$277,602.24 |
$221,294.72 |
$196,353.42 |
$156,043.68 |
$132,106.86 |
$116,353.62 |
| 3.000 |
$389,099.98 |
$284,348.22 |
$228,195.64 |
$203,359.72 |
$163,315.68 |
$139,643.85 |
$124,152.27 |
| 3.500 |
$395,771.35 |
$291,195.15 |
$235,226.98 |
$210,515.75 |
$170,784.22 |
$147,421.63 |
$132,232.88 |
| 4.000 |
$402,513.54 |
$298,142.63 |
$242,387.95 |
$217,820.34 |
$178,446.66 |
$155,435.28 |
$140,587.35 |
| 4.125 |
$404,210.14 |
$299,895.17 |
$244,198.35 |
$219,669.55 |
$180,392.23 |
|
$142,717.71 |
| 4.500 |
$409,326.39 |
$305,190.24 |
$249,677.67 |
$225,272.16 |
$186,300.06 |
$163,679.32 |
$149,206.66 |
| 5.000 |
$416,209.70 |
$312,337.49 |
$257,095.13 |
$232,869.74 |
$194,341.13 |
$172,147.74 |
$158,081.08 |
| 5.500 |
$423,163.27 |
$319,583.84 |
$264,639.25 |
$240,611.47 |
$202,566.30 |
$180,834.03 |
$167,200.23 |
| 6.000 |
$430,186.87 |
$326,928.73 |
$272,308.86 |
$248,495.58 |
$210,971.75 |
$189,731.30 |
$176,553.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
