| 樓價： |
$4,241,000.00 |
|
|
| 首期： |
$1,272,300.00 |
| |
| 貸款金額： |
$2,968,700.00 |
全期供款共： |
$4,762,654.29 |
| 每月供款額： |
$15,875.51 (4.125厘息計供300期) |
全期利息共： |
$1,793,954.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,120.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,615.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,607.77 |
$26,007.04 |
$20,301.80 |
$17,767.51 |
$13,652.88 |
$11,188.21 |
$9,548.51 |
| 1.500 |
$37,251.63 |
$26,656.40 |
$20,957.68 |
$18,428.00 |
$14,325.33 |
$11,872.91 |
$10,245.58 |
| 2.000 |
$37,902.68 |
$27,316.03 |
$21,626.89 |
$19,103.84 |
$15,018.16 |
$12,582.96 |
$10,972.89 |
| 2.500 |
$38,560.92 |
$27,985.91 |
$22,309.38 |
$19,794.97 |
$15,731.23 |
$13,318.08 |
$11,729.95 |
| 3.000 |
$39,226.32 |
$28,665.99 |
$23,005.08 |
$20,501.30 |
$16,464.34 |
$14,077.91 |
$12,516.16 |
| 3.500 |
$39,898.88 |
$29,356.25 |
$23,713.93 |
$21,222.72 |
$17,217.26 |
$14,862.01 |
$13,330.79 |
| 4.000 |
$40,578.59 |
$30,056.64 |
$24,435.85 |
$21,959.12 |
$17,989.74 |
$15,669.89 |
$14,173.03 |
| 4.125 |
$40,749.62 |
$30,233.32 |
$24,618.36 |
$22,145.54 |
$18,185.88 |
|
$14,387.80 |
| 4.500 |
$41,265.41 |
$30,767.13 |
$25,170.75 |
$22,710.36 |
$18,781.46 |
$16,501.00 |
$15,041.97 |
| 5.000 |
$41,959.34 |
$31,487.67 |
$25,918.52 |
$23,476.29 |
$19,592.11 |
$17,354.72 |
$15,936.62 |
| 5.500 |
$42,660.35 |
$32,218.20 |
$26,679.07 |
$24,256.76 |
$20,421.31 |
$18,230.42 |
$16,855.95 |
| 6.000 |
$43,368.42 |
$32,958.66 |
$27,452.26 |
$25,051.58 |
$21,268.69 |
$19,127.38 |
$17,798.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
