| 樓價： |
$42,420,000.00 |
|
|
| 首期： |
$12,726,000.00 |
| |
| 貸款金額： |
$29,694,000.00 |
全期供款共： |
$47,637,772.89 |
| 每月供款額： |
$158,792.58 (4.125厘息計供300期) |
全期利息共： |
$17,943,772.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,210.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$424,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,802,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$366,164.05 |
$260,131.68 |
$203,065.84 |
$177,716.96 |
$136,561.02 |
$111,908.51 |
$95,507.64 |
| 1.500 |
$372,604.16 |
$266,626.88 |
$209,626.25 |
$184,323.43 |
$143,287.03 |
$118,757.09 |
$102,480.00 |
| 2.000 |
$379,116.22 |
$273,224.75 |
$216,319.92 |
$191,083.47 |
$150,217.00 |
$125,859.31 |
$109,754.81 |
| 2.500 |
$385,700.12 |
$279,925.05 |
$223,146.38 |
$197,996.39 |
$157,349.37 |
$133,212.25 |
$117,327.20 |
| 3.000 |
$392,355.73 |
$286,727.48 |
$230,105.04 |
$205,061.31 |
$164,682.21 |
$140,812.31 |
$125,191.10 |
| 3.500 |
$399,082.92 |
$293,631.69 |
$237,195.22 |
$212,277.22 |
$172,213.24 |
$148,655.16 |
$133,339.33 |
| 4.000 |
$405,881.54 |
$300,637.31 |
$244,416.11 |
$219,642.93 |
$179,939.80 |
$156,735.87 |
$141,763.70 |
| 4.125 |
$407,592.33 |
$302,404.51 |
$246,241.66 |
$221,507.61 |
$181,901.65 |
|
$143,911.89 |
| 4.500 |
$412,751.39 |
$307,743.89 |
$251,766.82 |
$227,157.11 |
$187,858.91 |
$165,048.90 |
$150,455.14 |
| 5.000 |
$419,692.30 |
$314,950.94 |
$259,246.35 |
$234,818.26 |
$195,967.26 |
$173,588.17 |
$159,403.81 |
| 5.500 |
$426,704.05 |
$322,257.93 |
$266,853.60 |
$242,624.76 |
$204,261.26 |
$182,347.14 |
$168,599.27 |
| 6.000 |
$433,786.42 |
$329,664.28 |
$274,587.38 |
$250,574.85 |
$212,737.04 |
$191,318.86 |
$178,030.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
