| 樓價： |
$4,624,000.00 |
|
|
| 首期： |
$1,387,200.00 |
| |
| 貸款金額： |
$3,236,800.00 |
全期供款共： |
$5,192,764.31 |
| 每月供款額： |
$17,309.21 (4.125厘息計供300期) |
全期利息共： |
$1,955,964.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,312.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$79,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,913.78 |
$28,355.70 |
$22,135.23 |
$19,372.07 |
$14,885.86 |
$12,198.61 |
$10,410.83 |
| 1.500 |
$40,615.79 |
$29,063.71 |
$22,850.35 |
$20,092.21 |
$15,619.03 |
$12,945.14 |
$11,170.85 |
| 2.000 |
$41,325.63 |
$29,782.91 |
$23,579.99 |
$20,829.09 |
$16,374.43 |
$13,719.32 |
$11,963.84 |
| 2.500 |
$42,043.31 |
$30,513.28 |
$24,324.11 |
$21,582.63 |
$17,151.90 |
$14,520.83 |
$12,789.27 |
| 3.000 |
$42,768.81 |
$31,254.78 |
$25,082.64 |
$22,352.75 |
$17,951.22 |
$15,349.27 |
$13,646.48 |
| 3.500 |
$43,502.11 |
$32,007.38 |
$25,855.51 |
$23,139.32 |
$18,772.14 |
$16,204.18 |
$14,534.68 |
| 4.000 |
$44,243.19 |
$32,771.03 |
$26,642.62 |
$23,942.22 |
$19,614.37 |
$17,085.02 |
$15,452.98 |
| 4.125 |
$44,429.68 |
$32,963.66 |
$26,841.62 |
$24,145.48 |
$19,828.22 |
|
$15,687.14 |
| 4.500 |
$44,992.04 |
$33,545.68 |
$27,443.89 |
$24,761.30 |
$20,477.60 |
$17,991.19 |
$16,400.39 |
| 5.000 |
$45,748.64 |
$34,331.29 |
$28,259.20 |
$25,596.41 |
$21,361.45 |
$18,922.01 |
$17,375.84 |
| 5.500 |
$46,512.95 |
$35,127.79 |
$29,088.43 |
$26,447.36 |
$22,265.54 |
$19,876.78 |
$18,378.19 |
| 6.000 |
$47,284.97 |
$35,935.12 |
$29,931.45 |
$27,313.96 |
$23,189.44 |
$20,854.75 |
$19,406.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
