| 樓價： |
$4,635,000.00 |
|
|
| 首期： |
$1,390,500.00 |
| |
| 貸款金額： |
$3,244,500.00 |
全期供款共： |
$5,205,117.34 |
| 每月供款額： |
$17,350.39 (4.125厘息計供300期) |
全期利息共： |
$1,960,617.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,317.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$81,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,008.73 |
$28,423.16 |
$22,187.89 |
$19,418.15 |
$14,921.27 |
$12,227.63 |
$10,435.59 |
| 1.500 |
$40,712.41 |
$29,132.85 |
$22,904.71 |
$20,140.01 |
$15,656.19 |
$12,975.93 |
$11,197.43 |
| 2.000 |
$41,423.94 |
$29,853.77 |
$23,636.09 |
$20,878.64 |
$16,413.38 |
$13,751.95 |
$11,992.30 |
| 2.500 |
$42,143.33 |
$30,585.87 |
$24,381.98 |
$21,633.98 |
$17,192.70 |
$14,555.37 |
$12,819.70 |
| 3.000 |
$42,870.55 |
$31,329.13 |
$25,142.31 |
$22,405.92 |
$17,993.92 |
$15,385.79 |
$13,678.94 |
| 3.500 |
$43,605.60 |
$32,083.52 |
$25,917.02 |
$23,194.36 |
$18,816.79 |
$16,242.73 |
$14,569.25 |
| 4.000 |
$44,348.44 |
$32,848.99 |
$26,706.00 |
$23,999.17 |
$19,661.03 |
$17,125.67 |
$15,489.74 |
| 4.125 |
$44,535.37 |
$33,042.08 |
$26,905.47 |
$24,202.92 |
$19,875.39 |
|
$15,724.46 |
| 4.500 |
$45,099.07 |
$33,625.48 |
$27,509.18 |
$24,820.21 |
$20,526.31 |
$18,033.98 |
$16,439.40 |
| 5.000 |
$45,857.47 |
$34,412.96 |
$28,326.42 |
$25,657.30 |
$21,412.26 |
$18,967.02 |
$17,417.18 |
| 5.500 |
$46,623.60 |
$35,211.35 |
$29,157.62 |
$26,510.27 |
$22,318.50 |
$19,924.07 |
$18,421.91 |
| 6.000 |
$47,397.46 |
$36,020.60 |
$30,002.65 |
$27,378.93 |
$23,244.61 |
$20,904.36 |
$19,452.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
