| 樓價： |
$4,658,000.00 |
|
|
| 首期： |
$1,397,400.00 |
| |
| 貸款金額： |
$3,260,600.00 |
全期供款共： |
$5,230,946.40 |
| 每月供款額： |
$17,436.49 (4.125厘息計供300期) |
全期利息共： |
$1,970,346.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,329.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$83,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,207.26 |
$28,564.20 |
$22,297.99 |
$19,514.51 |
$14,995.31 |
$12,288.30 |
$10,487.38 |
| 1.500 |
$40,914.43 |
$29,277.42 |
$23,018.37 |
$20,239.95 |
$15,733.88 |
$13,040.32 |
$11,252.99 |
| 2.000 |
$41,629.50 |
$30,001.91 |
$23,753.38 |
$20,982.24 |
$16,494.83 |
$13,820.19 |
$12,051.81 |
| 2.500 |
$42,352.45 |
$30,737.64 |
$24,502.97 |
$21,741.33 |
$17,278.01 |
$14,627.60 |
$12,883.31 |
| 3.000 |
$43,083.29 |
$31,484.60 |
$25,267.07 |
$22,517.10 |
$18,083.21 |
$15,462.13 |
$13,746.82 |
| 3.500 |
$43,821.98 |
$32,242.73 |
$26,045.62 |
$23,309.46 |
$18,910.17 |
$16,323.33 |
$14,641.55 |
| 4.000 |
$44,568.51 |
$33,011.99 |
$26,838.53 |
$24,118.26 |
$19,758.59 |
$17,210.65 |
$15,566.60 |
| 4.125 |
$44,756.37 |
$33,206.04 |
$27,038.98 |
$24,323.02 |
$19,974.02 |
|
$15,802.49 |
| 4.500 |
$45,322.87 |
$33,792.34 |
$27,645.68 |
$24,943.37 |
$20,628.17 |
$18,123.47 |
$16,520.98 |
| 5.000 |
$46,085.02 |
$34,583.72 |
$28,466.98 |
$25,784.62 |
$21,518.52 |
$19,061.14 |
$17,503.61 |
| 5.500 |
$46,854.96 |
$35,386.08 |
$29,302.31 |
$26,641.82 |
$22,429.25 |
$20,022.94 |
$18,513.33 |
| 6.000 |
$47,632.65 |
$36,199.34 |
$30,151.53 |
$27,514.80 |
$23,359.95 |
$21,008.09 |
$19,548.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
