| 樓價： |
$4,797,000.00 |
|
|
| 首期： |
$1,439,100.00 |
| |
| 貸款金額： |
$3,357,900.00 |
全期供款共： |
$5,387,043.77 |
| 每月供款額： |
$17,956.81 (4.125厘息計供300期) |
全期利息共： |
$2,029,143.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,398.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$97,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,407.09 |
$29,416.59 |
$22,963.39 |
$20,096.85 |
$15,442.79 |
$12,655.00 |
$10,800.33 |
| 1.500 |
$42,135.36 |
$30,151.09 |
$23,705.26 |
$20,843.93 |
$16,203.39 |
$13,429.46 |
$11,588.79 |
| 2.000 |
$42,871.77 |
$30,897.20 |
$24,462.20 |
$21,608.38 |
$16,987.06 |
$14,232.60 |
$12,411.45 |
| 2.500 |
$43,616.30 |
$31,654.89 |
$25,234.16 |
$22,390.11 |
$17,793.61 |
$15,064.10 |
$13,267.76 |
| 3.000 |
$44,368.94 |
$32,424.13 |
$26,021.07 |
$23,189.04 |
$18,622.83 |
$15,923.54 |
$14,157.04 |
| 3.500 |
$45,129.67 |
$33,204.89 |
$26,822.85 |
$24,005.04 |
$19,474.47 |
$16,810.44 |
$15,078.47 |
| 4.000 |
$45,898.48 |
$33,997.10 |
$27,639.42 |
$24,837.98 |
$20,348.21 |
$17,724.23 |
$16,031.13 |
| 4.125 |
$46,091.95 |
$34,196.95 |
$27,845.86 |
$25,048.85 |
$20,570.07 |
|
$16,274.05 |
| 4.500 |
$46,675.35 |
$34,800.74 |
$28,470.66 |
$25,687.71 |
$21,243.73 |
$18,664.30 |
$17,013.99 |
| 5.000 |
$47,460.25 |
$35,615.74 |
$29,316.47 |
$26,554.06 |
$22,160.65 |
$19,629.95 |
$18,025.93 |
| 5.500 |
$48,253.17 |
$36,442.04 |
$30,176.73 |
$27,436.85 |
$23,098.57 |
$20,620.44 |
$19,065.79 |
| 6.000 |
$49,054.07 |
$37,279.57 |
$31,051.29 |
$28,335.87 |
$24,057.04 |
$21,635.00 |
$20,132.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
