| 樓價： |
$4,840,000.00 |
|
|
| 首期： |
$1,452,000.00 |
| |
| 貸款金額： |
$3,388,000.00 |
全期供款共： |
$5,435,332.88 |
| 每月供款額： |
$18,117.78 (4.125厘息計供300期) |
全期利息共： |
$2,047,332.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,420.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$101,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,778.26 |
$29,680.28 |
$23,169.23 |
$20,276.99 |
$15,581.22 |
$12,768.44 |
$10,897.15 |
| 1.500 |
$42,513.06 |
$30,421.36 |
$23,917.75 |
$21,030.77 |
$16,348.64 |
$13,549.84 |
$11,692.67 |
| 2.000 |
$43,256.07 |
$31,174.16 |
$24,681.48 |
$21,802.07 |
$17,139.33 |
$14,360.18 |
$12,522.71 |
| 2.500 |
$44,007.27 |
$31,938.64 |
$25,460.36 |
$22,590.82 |
$17,953.11 |
$15,199.13 |
$13,386.70 |
| 3.000 |
$44,766.66 |
$32,714.78 |
$26,254.32 |
$23,396.91 |
$18,789.77 |
$16,066.28 |
$14,283.94 |
| 3.500 |
$45,534.21 |
$33,502.53 |
$27,063.29 |
$24,220.22 |
$19,649.04 |
$16,961.13 |
$15,213.63 |
| 4.000 |
$46,309.92 |
$34,301.85 |
$27,887.18 |
$25,060.63 |
$20,530.61 |
$17,883.11 |
$16,174.83 |
| 4.125 |
$46,505.11 |
$34,503.48 |
$28,095.46 |
$25,273.38 |
$20,754.45 |
|
$16,419.93 |
| 4.500 |
$47,093.75 |
$35,112.69 |
$28,725.87 |
$25,917.97 |
$21,434.16 |
$18,831.60 |
$17,166.50 |
| 5.000 |
$47,885.68 |
$35,935.00 |
$29,579.26 |
$26,792.09 |
$22,359.30 |
$19,805.91 |
$18,187.52 |
| 5.500 |
$48,685.70 |
$36,768.70 |
$30,447.23 |
$27,682.79 |
$23,305.62 |
$20,805.28 |
$19,236.69 |
| 6.000 |
$49,493.78 |
$37,613.75 |
$31,329.63 |
$28,589.87 |
$24,272.68 |
$21,828.93 |
$20,312.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
