| 樓價： |
$5,077,000.00 |
|
|
| 首期： |
$1,523,100.00 |
| |
| 貸款金額： |
$3,553,900.00 |
全期供款共： |
$5,701,484.51 |
| 每月供款額： |
$19,004.95 (4.125厘息計供300期) |
全期利息共： |
$2,147,584.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,538.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,233.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,824.02 |
$31,133.63 |
$24,303.75 |
$21,269.90 |
$16,344.18 |
$13,393.67 |
$11,430.75 |
| 1.500 |
$44,594.80 |
$31,911.00 |
$25,088.93 |
$22,060.59 |
$17,149.18 |
$14,213.34 |
$12,265.23 |
| 2.000 |
$45,374.19 |
$32,700.66 |
$25,890.06 |
$22,869.66 |
$17,978.59 |
$15,063.36 |
$13,135.91 |
| 2.500 |
$46,162.18 |
$33,502.58 |
$26,707.08 |
$23,697.02 |
$18,832.22 |
$15,943.39 |
$14,042.20 |
| 3.000 |
$46,958.75 |
$34,316.72 |
$27,539.92 |
$24,542.58 |
$19,709.84 |
$16,853.00 |
$14,983.39 |
| 3.500 |
$47,763.89 |
$35,143.05 |
$28,388.50 |
$25,406.21 |
$20,611.19 |
$17,791.66 |
$15,958.60 |
| 4.000 |
$48,577.57 |
$35,981.51 |
$29,252.73 |
$26,287.77 |
$21,535.93 |
$18,758.79 |
$16,966.86 |
| 4.125 |
$48,782.33 |
$36,193.02 |
$29,471.21 |
$26,510.94 |
$21,770.74 |
|
$17,223.97 |
| 4.500 |
$49,399.78 |
$36,832.05 |
$30,132.49 |
$27,187.10 |
$22,483.73 |
$19,753.73 |
$18,007.09 |
| 5.000 |
$50,230.50 |
$37,694.62 |
$31,027.67 |
$28,104.01 |
$23,454.17 |
$20,775.75 |
$19,078.10 |
| 5.500 |
$51,069.69 |
$38,569.15 |
$31,938.14 |
$29,038.33 |
$24,446.83 |
$21,824.06 |
$20,178.65 |
| 6.000 |
$51,917.34 |
$39,455.58 |
$32,863.75 |
$29,989.83 |
$25,461.24 |
$22,897.83 |
$21,307.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
