| 樓價： |
$53,200,000.00 |
|
|
| 首期： |
$15,960,000.00 |
| |
| 貸款金額： |
$37,240,000.00 |
全期供款共： |
$59,743,741.58 |
| 每月供款額： |
$199,145.81 (4.125厘息計供300期) |
全期利息共： |
$22,503,741.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$532,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,261,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$459,215.63 |
$326,237.75 |
$254,670.03 |
$222,879.36 |
$171,264.64 |
$140,347.30 |
$119,778.56 |
| 1.500 |
$467,292.34 |
$334,383.55 |
$262,897.60 |
$231,164.70 |
$179,699.91 |
$148,936.29 |
$128,522.77 |
| 2.000 |
$475,459.28 |
$342,658.10 |
$271,292.31 |
$239,642.64 |
$188,390.95 |
$157,843.36 |
$137,646.29 |
| 2.500 |
$483,716.32 |
$351,061.11 |
$279,853.54 |
$248,312.30 |
$197,335.84 |
$167,064.87 |
$147,143.02 |
| 3.000 |
$492,063.29 |
$359,592.21 |
$288,580.58 |
$257,172.60 |
$206,532.15 |
$176,596.29 |
$157,005.34 |
| 3.500 |
$500,500.04 |
$368,250.97 |
$297,472.55 |
$266,222.26 |
$215,977.00 |
$186,432.22 |
$167,224.24 |
| 4.000 |
$509,026.35 |
$377,036.89 |
$306,528.46 |
$275,459.78 |
$225,667.07 |
$196,566.44 |
$177,789.46 |
| 4.125 |
$511,171.90 |
$379,253.18 |
$308,817.92 |
$277,798.33 |
$228,127.48 |
|
$180,483.56 |
| 4.500 |
$517,642.01 |
$385,949.43 |
$315,747.17 |
$284,883.50 |
$235,598.63 |
$206,992.01 |
$188,689.61 |
| 5.000 |
$526,346.77 |
$394,987.98 |
$325,127.43 |
$294,491.55 |
$245,767.52 |
$217,701.33 |
$199,912.37 |
| 5.500 |
$535,140.39 |
$404,151.86 |
$334,667.88 |
$304,281.88 |
$256,169.23 |
$228,686.18 |
$211,444.62 |
| 6.000 |
$544,022.57 |
$413,440.35 |
$344,367.01 |
$314,252.28 |
$266,798.93 |
$239,937.84 |
$223,272.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
