樓價: |
$5,341,000.00 |
|
|
首期: |
$1,602,300.00 |
| |
貸款金額: |
$3,738,700.00 |
全期供款共: |
$5,997,957.21 |
每月供款額: |
$19,993.19 (4.125厘息計供300期) |
全期利息共: |
$2,259,257.21 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,670.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$53,410.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$120,173.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$46,102.83 |
$32,752.55 |
$25,567.53 |
$22,375.91 |
$17,194.07 |
$14,090.13 |
$12,025.14 |
1.500 |
$46,913.69 |
$33,570.35 |
$26,393.54 |
$23,207.72 |
$18,040.93 |
$14,952.42 |
$12,903.01 |
2.000 |
$47,733.61 |
$34,401.07 |
$27,236.32 |
$24,058.86 |
$18,913.46 |
$15,846.64 |
$13,818.96 |
2.500 |
$48,562.57 |
$35,244.69 |
$28,095.82 |
$24,929.25 |
$19,811.48 |
$16,772.43 |
$14,772.39 |
3.000 |
$49,400.56 |
$36,101.17 |
$28,971.97 |
$25,818.78 |
$20,734.74 |
$17,729.34 |
$15,762.51 |
3.500 |
$50,247.57 |
$36,970.46 |
$29,864.68 |
$26,727.31 |
$21,682.95 |
$18,716.81 |
$16,788.43 |
4.000 |
$51,103.57 |
$37,852.52 |
$30,773.84 |
$27,654.71 |
$22,655.79 |
$19,734.24 |
$17,849.13 |
4.125 |
$51,318.97 |
$38,075.02 |
$31,003.69 |
$27,889.49 |
$22,902.80 |
|
$18,119.60 |
4.500 |
$51,968.53 |
$38,747.29 |
$31,699.35 |
$28,600.80 |
$23,652.86 |
$20,780.91 |
$18,943.44 |
5.000 |
$52,842.45 |
$39,654.71 |
$32,641.08 |
$29,565.40 |
$24,673.77 |
$21,856.07 |
$20,070.15 |
5.500 |
$53,725.28 |
$40,574.72 |
$33,598.89 |
$30,548.30 |
$25,718.04 |
$22,958.89 |
$21,227.93 |
6.000 |
$54,617.00 |
$41,507.24 |
$34,572.64 |
$31,549.28 |
$26,785.21 |
$24,088.50 |
$22,415.40 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|