| 樓價： |
$5,356,000.00 |
|
|
| 首期： |
$1,606,800.00 |
| |
| 貸款金額： |
$3,749,200.00 |
全期供款共： |
$6,014,802.25 |
| 每月供款額： |
$20,049.34 (4.125厘息計供300期) |
全期利息共： |
$2,265,602.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,678.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$120,510.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,232.31 |
$32,844.54 |
$25,639.34 |
$22,438.76 |
$17,242.36 |
$14,129.70 |
$12,058.91 |
| 1.500 |
$47,045.45 |
$33,664.63 |
$26,467.66 |
$23,272.90 |
$18,091.59 |
$14,994.41 |
$12,939.25 |
| 2.000 |
$47,867.67 |
$34,497.68 |
$27,312.81 |
$24,126.43 |
$18,966.58 |
$15,891.15 |
$13,857.77 |
| 2.500 |
$48,698.96 |
$35,343.67 |
$28,174.73 |
$24,999.26 |
$19,867.12 |
$16,819.54 |
$14,813.87 |
| 3.000 |
$49,539.30 |
$36,202.55 |
$29,053.34 |
$25,891.29 |
$20,792.97 |
$17,779.13 |
$15,806.78 |
| 3.500 |
$50,388.69 |
$37,074.29 |
$29,948.55 |
$26,802.38 |
$21,743.85 |
$18,769.38 |
$16,835.58 |
| 4.000 |
$51,247.09 |
$37,958.83 |
$30,860.27 |
$27,732.38 |
$22,719.41 |
$19,789.66 |
$17,899.25 |
| 4.125 |
$51,463.10 |
$38,181.96 |
$31,090.77 |
$27,967.82 |
$22,967.12 |
|
$18,170.49 |
| 4.500 |
$52,114.48 |
$38,856.11 |
$31,788.38 |
$28,681.13 |
$23,719.29 |
$20,839.27 |
$18,996.65 |
| 5.000 |
$52,990.85 |
$39,766.08 |
$32,732.75 |
$29,648.43 |
$24,743.06 |
$21,917.45 |
$20,126.52 |
| 5.500 |
$53,876.16 |
$40,688.67 |
$33,693.25 |
$30,634.09 |
$25,790.27 |
$23,023.37 |
$21,287.55 |
| 6.000 |
$54,770.39 |
$41,623.81 |
$34,669.73 |
$31,637.88 |
$26,860.43 |
$24,156.15 |
$22,478.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
