| 樓價： |
$5,357,000.00 |
|
|
| 首期： |
$1,607,100.00 |
| |
| 貸款金額： |
$3,749,900.00 |
全期供款共： |
$6,015,925.26 |
| 每月供款額： |
$20,053.08 (4.125厘息計供300期) |
全期利息共： |
$2,266,025.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,678.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$120,533.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,240.94 |
$32,850.67 |
$25,644.12 |
$22,442.95 |
$17,245.58 |
$14,132.34 |
$12,061.16 |
| 1.500 |
$47,054.23 |
$33,670.91 |
$26,472.60 |
$23,277.24 |
$18,094.97 |
$14,997.21 |
$12,941.66 |
| 2.000 |
$47,876.60 |
$34,504.13 |
$27,317.91 |
$24,130.93 |
$18,970.12 |
$15,894.11 |
$13,860.36 |
| 2.500 |
$48,708.05 |
$35,350.27 |
$28,179.99 |
$25,003.93 |
$19,870.83 |
$16,822.68 |
$14,816.64 |
| 3.000 |
$49,548.55 |
$36,209.31 |
$29,058.76 |
$25,896.12 |
$20,796.86 |
$17,782.45 |
$15,809.73 |
| 3.500 |
$50,398.10 |
$37,081.21 |
$29,954.14 |
$26,807.38 |
$21,747.91 |
$18,772.88 |
$16,838.73 |
| 4.000 |
$51,256.66 |
$37,965.91 |
$30,866.03 |
$27,737.56 |
$22,723.66 |
$19,793.35 |
$17,902.60 |
| 4.125 |
$51,472.70 |
$38,189.08 |
$31,096.57 |
$27,973.04 |
$22,971.41 |
|
$18,173.88 |
| 4.500 |
$52,124.21 |
$38,863.37 |
$31,794.32 |
$28,686.48 |
$23,723.72 |
$20,843.16 |
$19,000.19 |
| 5.000 |
$53,000.75 |
$39,773.51 |
$32,738.87 |
$29,653.97 |
$24,747.68 |
$21,921.54 |
$20,130.27 |
| 5.500 |
$53,886.22 |
$40,696.27 |
$33,699.55 |
$30,639.81 |
$25,795.09 |
$23,027.67 |
$21,291.52 |
| 6.000 |
$54,780.62 |
$41,631.58 |
$34,676.20 |
$31,643.79 |
$26,865.45 |
$24,160.66 |
$22,482.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
