| 樓價： |
$5,389,000.00 |
|
|
| 首期： |
$1,616,700.00 |
| |
| 貸款金額： |
$3,772,300.00 |
全期供款共： |
$6,051,861.34 |
| 每月供款額： |
$20,172.87 (4.125厘息計供300期) |
全期利息共： |
$2,279,561.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,694.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,253.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,517.16 |
$33,046.90 |
$25,797.31 |
$22,577.01 |
$17,348.59 |
$14,216.76 |
$12,133.21 |
| 1.500 |
$47,335.31 |
$33,872.05 |
$26,630.74 |
$23,416.29 |
$18,203.06 |
$15,086.80 |
$13,018.97 |
| 2.000 |
$48,162.60 |
$34,710.24 |
$27,481.09 |
$24,275.08 |
$19,083.44 |
$15,989.06 |
$13,943.16 |
| 2.500 |
$48,999.01 |
$35,561.44 |
$28,348.32 |
$25,153.29 |
$19,989.53 |
$16,923.17 |
$14,905.15 |
| 3.000 |
$49,844.53 |
$36,425.61 |
$29,232.35 |
$26,050.81 |
$20,921.09 |
$17,888.67 |
$15,904.17 |
| 3.500 |
$50,699.15 |
$37,302.72 |
$30,133.07 |
$26,967.51 |
$21,877.82 |
$18,885.02 |
$16,939.31 |
| 4.000 |
$51,562.84 |
$38,192.70 |
$31,050.41 |
$27,903.25 |
$22,859.40 |
$19,911.59 |
$18,009.54 |
| 4.125 |
$51,780.18 |
$38,417.21 |
$31,282.33 |
$28,140.14 |
$23,108.63 |
|
$18,282.44 |
| 4.500 |
$52,435.58 |
$39,095.52 |
$31,984.24 |
$28,857.84 |
$23,865.43 |
$20,967.67 |
$19,113.69 |
| 5.000 |
$53,317.35 |
$40,011.09 |
$32,934.43 |
$29,831.11 |
$24,895.51 |
$22,052.49 |
$20,250.52 |
| 5.500 |
$54,208.11 |
$40,939.37 |
$33,900.85 |
$30,822.84 |
$25,949.17 |
$23,165.22 |
$21,418.70 |
| 6.000 |
$55,107.85 |
$41,880.26 |
$34,883.34 |
$31,832.81 |
$27,025.93 |
$24,304.98 |
$22,616.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
