| 樓價： |
$56,263,000.00 |
|
|
| 首期： |
$16,878,900.00 |
| |
| 貸款金額： |
$39,384,100.00 |
全期供款共： |
$63,183,498.73 |
| 每月供款額： |
$210,611.66 (4.125厘息計供300期) |
全期利息共： |
$23,799,398.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,131.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$562,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,391,178.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$485,655.06 |
$345,020.95 |
$269,332.70 |
$235,711.68 |
$181,125.23 |
$148,427.82 |
$126,674.83 |
| 1.500 |
$494,196.79 |
$353,635.74 |
$278,033.98 |
$244,474.05 |
$190,046.17 |
$157,511.32 |
$135,922.49 |
| 2.000 |
$502,833.94 |
$362,386.71 |
$286,912.01 |
$253,440.11 |
$199,237.60 |
$166,931.22 |
$145,571.30 |
| 2.500 |
$511,566.37 |
$371,273.52 |
$295,966.17 |
$262,608.93 |
$208,697.49 |
$176,683.66 |
$155,614.81 |
| 3.000 |
$520,393.93 |
$380,295.80 |
$305,195.66 |
$271,979.36 |
$218,423.27 |
$186,763.86 |
$166,044.95 |
| 3.500 |
$529,316.42 |
$389,453.09 |
$314,599.59 |
$281,550.05 |
$228,411.92 |
$197,166.09 |
$176,852.21 |
| 4.000 |
$538,333.64 |
$398,744.86 |
$324,176.89 |
$291,319.43 |
$238,659.90 |
$207,883.79 |
$188,025.72 |
| 4.125 |
$540,602.71 |
$401,088.76 |
$326,598.17 |
$293,792.62 |
$241,261.96 |
|
$190,874.94 |
| 4.500 |
$547,445.34 |
$408,170.55 |
$333,926.37 |
$301,285.72 |
$249,163.26 |
$218,909.62 |
$199,553.45 |
| 5.000 |
$556,651.29 |
$417,729.49 |
$343,846.71 |
$311,446.95 |
$259,917.63 |
$230,235.53 |
$211,422.36 |
| 5.500 |
$565,951.20 |
$427,420.98 |
$353,936.44 |
$321,800.96 |
$270,918.23 |
$241,852.83 |
$223,618.59 |
| 6.000 |
$575,344.77 |
$437,244.26 |
$364,194.01 |
$332,345.42 |
$282,159.92 |
$253,752.31 |
$236,127.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
