| 樓價： |
$56,400,000.00 |
|
|
| 首期： |
$16,920,000.00 |
| |
| 貸款金額： |
$39,480,000.00 |
全期供款共： |
$63,337,350.10 |
| 每月供款額： |
$211,124.50 (4.125厘息計供300期) |
全期利息共： |
$23,857,350.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$564,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,397,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$486,837.63 |
$345,861.07 |
$269,988.53 |
$236,285.63 |
$181,566.27 |
$148,789.24 |
$126,983.28 |
| 1.500 |
$495,400.15 |
$354,496.84 |
$278,710.99 |
$245,069.34 |
$190,508.93 |
$157,894.86 |
$136,253.46 |
| 2.000 |
$504,058.34 |
$363,269.12 |
$287,610.64 |
$254,057.23 |
$199,722.74 |
$167,337.69 |
$145,925.77 |
| 2.500 |
$512,812.04 |
$372,177.57 |
$296,686.84 |
$263,248.38 |
$209,205.66 |
$177,113.89 |
$155,993.73 |
| 3.000 |
$521,661.09 |
$381,221.82 |
$305,938.81 |
$272,641.63 |
$218,955.13 |
$187,218.63 |
$166,449.27 |
| 3.500 |
$530,605.30 |
$390,401.40 |
$315,365.64 |
$282,235.63 |
$228,968.10 |
$197,646.19 |
$177,282.84 |
| 4.000 |
$539,644.47 |
$399,715.81 |
$324,966.26 |
$292,028.79 |
$239,241.03 |
$208,389.98 |
$188,483.56 |
| 4.125 |
$541,919.08 |
$402,065.40 |
$327,393.43 |
$294,508.00 |
$241,849.43 |
|
$191,339.71 |
| 4.500 |
$548,778.37 |
$409,164.44 |
$334,739.48 |
$302,019.35 |
$249,769.97 |
$219,442.66 |
$200,039.36 |
| 5.000 |
$558,006.73 |
$418,746.65 |
$344,683.97 |
$312,205.32 |
$260,550.53 |
$230,796.15 |
$211,937.18 |
| 5.500 |
$567,329.28 |
$428,461.75 |
$354,798.28 |
$322,584.55 |
$271,577.91 |
$242,441.74 |
$224,163.10 |
| 6.000 |
$576,745.73 |
$438,308.94 |
$365,080.82 |
$333,154.68 |
$282,846.98 |
$254,370.19 |
$236,702.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
