| 樓價： |
$5,643,000.00 |
|
|
| 首期： |
$1,692,900.00 |
| |
| 貸款金額： |
$3,950,100.00 |
全期供款共： |
$6,337,104.02 |
| 每月供款額： |
$21,123.68 (4.125厘息計供300期) |
全期利息共： |
$2,387,004.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,821.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,968.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,709.66 |
$34,604.50 |
$27,013.21 |
$23,641.13 |
$18,166.29 |
$14,886.84 |
$12,705.08 |
| 1.500 |
$49,566.37 |
$35,468.54 |
$27,885.92 |
$24,519.97 |
$19,061.03 |
$15,797.88 |
$13,632.59 |
| 2.000 |
$50,432.65 |
$36,346.23 |
$28,776.36 |
$25,419.24 |
$19,982.90 |
$16,742.67 |
$14,600.34 |
| 2.500 |
$51,308.48 |
$37,237.55 |
$29,684.47 |
$26,338.84 |
$20,931.69 |
$17,720.81 |
$15,607.67 |
| 3.000 |
$52,193.86 |
$38,142.46 |
$30,610.15 |
$27,278.67 |
$21,907.16 |
$18,731.82 |
$16,653.78 |
| 3.500 |
$53,088.75 |
$39,060.91 |
$31,553.34 |
$28,238.58 |
$22,908.99 |
$19,775.13 |
$17,737.71 |
| 4.000 |
$53,993.15 |
$39,992.84 |
$32,513.91 |
$29,218.41 |
$23,936.83 |
$20,850.08 |
$18,858.38 |
| 4.125 |
$54,220.73 |
$40,227.93 |
$32,756.76 |
$29,466.47 |
$24,197.81 |
|
$19,144.15 |
| 4.500 |
$54,907.03 |
$40,938.21 |
$33,491.75 |
$30,218.00 |
$24,990.28 |
$21,955.94 |
$20,014.58 |
| 5.000 |
$55,830.35 |
$41,896.94 |
$34,486.73 |
$31,237.14 |
$26,068.91 |
$23,091.89 |
$21,204.99 |
| 5.500 |
$56,763.11 |
$42,868.97 |
$35,498.70 |
$32,275.61 |
$27,172.24 |
$24,257.07 |
$22,428.23 |
| 6.000 |
$57,705.25 |
$43,854.21 |
$36,527.50 |
$33,333.19 |
$28,299.74 |
$25,450.55 |
$23,682.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
