| 樓價： |
$5,695,000.00 |
|
|
| 首期： |
$1,708,500.00 |
| |
| 貸款金額： |
$3,986,500.00 |
全期供款共： |
$6,395,500.16 |
| 每月供款額： |
$21,318.33 (4.125厘息計供300期) |
全期利息共： |
$2,409,000.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,847.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,158.52 |
$34,923.38 |
$27,262.14 |
$23,858.98 |
$18,333.69 |
$15,024.02 |
$12,822.16 |
| 1.500 |
$50,023.12 |
$35,795.38 |
$28,142.89 |
$24,745.92 |
$19,236.67 |
$15,943.46 |
$13,758.22 |
| 2.000 |
$50,897.38 |
$36,681.16 |
$29,041.54 |
$25,653.47 |
$20,167.04 |
$16,896.95 |
$14,734.88 |
| 2.500 |
$51,781.29 |
$37,580.70 |
$29,958.01 |
$26,581.55 |
$21,124.58 |
$17,884.11 |
$15,751.49 |
| 3.000 |
$52,674.82 |
$38,493.94 |
$30,892.23 |
$27,530.04 |
$22,109.03 |
$18,904.43 |
$16,807.24 |
| 3.500 |
$53,577.96 |
$39,420.85 |
$31,844.10 |
$28,498.79 |
$23,120.09 |
$19,957.36 |
$17,901.17 |
| 4.000 |
$54,490.70 |
$40,361.37 |
$32,813.53 |
$29,487.66 |
$24,157.41 |
$21,042.22 |
$19,032.16 |
| 4.125 |
$54,720.37 |
$40,598.63 |
$33,058.61 |
$29,738.00 |
$24,420.79 |
|
$19,320.56 |
| 4.500 |
$55,412.99 |
$41,315.45 |
$33,800.38 |
$30,496.46 |
$25,220.57 |
$22,158.26 |
$20,199.01 |
| 5.000 |
$56,344.83 |
$42,283.02 |
$34,804.53 |
$31,524.99 |
$26,309.14 |
$23,304.68 |
$21,400.39 |
| 5.500 |
$57,286.18 |
$43,264.00 |
$35,825.82 |
$32,573.03 |
$27,422.63 |
$24,480.60 |
$22,634.91 |
| 6.000 |
$58,237.00 |
$44,258.32 |
$36,864.10 |
$33,640.35 |
$28,560.52 |
$25,685.08 |
$23,901.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
